Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hedorf A/S — Credit Rating and Financial Key Figures
CVR number: 56073817
Preben Kaas' Vænge 5 R, 2000 Frederiksberg
tel: 22568412
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 531.62 | 885.64 | 1 053.04 | 1 109.97 | 796.33 |
| Employee benefit expenses | - 580.17 | - 984.42 | - 847.95 | - 950.98 | -1 048.95 |
| Total depreciation | - 425.68 | - 425.68 | - 425.67 | - 425.67 | - 425.67 |
| EBIT | - 474.22 | - 524.46 | - 220.59 | - 266.68 | - 678.29 |
| Other financial income | 16 850.97 | 15 340.46 | 8 548.38 | 8 621.17 | 11 027.43 |
| Other financial expenses | -2 235.77 | -15 964.85 | - 834.43 | -4 961.02 | |
| Pre-tax profit | 14 140.98 | -1 148.85 | 7 493.36 | 8 354.49 | 5 388.11 |
| Income taxes | 12.36 | 20.94 | 24.74 | -33.94 | 9.56 |
| Net earnings | 14 153.34 | -1 127.90 | 7 518.11 | 8 320.55 | 5 397.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 55 310.19 | 54 884.52 | 54 458.84 | 54 033.17 | 53 607.50 |
| Tangible assets total | 55 310.19 | 54 884.52 | 54 458.84 | 54 033.17 | 53 607.50 |
| Investments total | |||||
| Non-current loans receivable | 91 358.13 | 63 005.41 | 70 465.51 | 74 170.29 | 79 399.35 |
| Long term receivables total | 91 358.13 | 63 005.41 | 70 465.51 | 74 170.29 | 79 399.35 |
| Inventories total | |||||
| Prepayments and accrued income | 16.81 | 12.68 | 0.83 | 34.62 | 17.29 |
| Current other receivables | 790.35 | 1 498.89 | 164.82 | 226.28 | 572.99 |
| Short term receivables total | 807.16 | 1 511.57 | 165.65 | 260.90 | 590.27 |
| Cash and bank deposits | 481.48 | 1 776.07 | 3 155.37 | 7 922.45 | 8 192.03 |
| Cash and cash equivalents | 481.48 | 1 776.07 | 3 155.37 | 7 922.45 | 8 192.03 |
| Balance sheet total (assets) | 147 956.97 | 121 177.57 | 128 245.38 | 136 386.81 | 141 789.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 10 258.00 | 1 000.00 | 5 813.70 | ||
| Other reserves | 110 000.00 | 110 000.00 | 110 000.00 | 110 000.00 | 110 000.00 |
| Retained earnings | -4 303.58 | 9 849.76 | 8 721.86 | 15 239.97 | 17 746.82 |
| Profit of the financial year | 14 153.34 | -1 127.90 | 7 518.11 | 8 320.55 | 5 397.67 |
| Shareholders equity total | 131 107.76 | 119 721.86 | 127 239.97 | 135 560.52 | 139 958.19 |
| Non-current other liabilities | 16 366.89 | 571.79 | 582.64 | 583.10 | 617.83 |
| Non-current liabilities total | 16 366.89 | 571.79 | 582.64 | 583.10 | 617.83 |
| Current loans from credit institutions | 1.50 | 0.02 | |||
| Current trade creditors | 281.70 | 681.70 | 212.50 | 45.00 | 107.50 |
| Short-term deferred tax liabilities | 39.64 | ||||
| Other non-interest bearing current liabilities | 200.61 | 200.72 | 210.27 | 158.54 | 1 105.63 |
| Current liabilities total | 482.31 | 883.92 | 422.77 | 243.19 | 1 213.14 |
| Balance sheet total (liabilities) | 147 956.97 | 121 177.57 | 128 245.38 | 136 386.81 | 141 789.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.