Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sisi Copenhagen ApS — Credit Rating and Financial Key Figures
CVR number: 37846694
A.L. Drewsens Vej 2, 2100 København Ø
shop@sisicph.dk
tel: 42909909
www.sisicph.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 590.03 | 3 213.37 | 5 641.36 | 7 555.61 | 13 596.62 |
| Employee benefit expenses | -2 090.35 | -2 472.13 | -3 166.75 | -4 083.60 | -7 589.67 |
| Total depreciation | -5.34 | -32.07 | -32.07 | -37.33 | - 151.25 |
| EBIT | 494.34 | 709.17 | 2 442.54 | 3 434.68 | 5 855.70 |
| Other financial income | 2.28 | 1.03 | 1.93 | 24.24 | 4.32 |
| Other financial expenses | -20.93 | -51.35 | - 142.52 | - 135.36 | - 191.98 |
| Pre-tax profit | 475.69 | 658.85 | 2 301.95 | 3 323.56 | 5 668.04 |
| Income taxes | - 105.98 | - 146.70 | - 533.52 | - 747.13 | -1 274.94 |
| Net earnings | 369.71 | 512.16 | 1 768.43 | 2 576.43 | 4 393.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 154.99 | 122.92 | 90.86 | 107.88 | 1 047.23 |
| Machinery and equipment | 33.30 | 79.98 | |||
| Tangible assets total | 154.99 | 122.92 | 90.86 | 141.19 | 1 127.22 |
| Investments total | 190.49 | 211.29 | 211.58 | 211.58 | 320.05 |
| Long term receivables total | |||||
| Finished products/goods | 2 389.30 | 2 101.92 | 3 348.55 | 4 971.53 | 9 347.60 |
| Inventories total | 2 389.30 | 2 101.92 | 3 348.55 | 4 971.53 | 9 347.60 |
| Current trade debtors | 218.20 | 278.66 | 474.85 | 2 628.61 | 1 717.60 |
| Prepayments and accrued income | 27.65 | 371.19 | |||
| Current other receivables | 44.54 | 1.38 | 0.68 | 234.36 | 49.99 |
| Short term receivables total | 262.74 | 280.04 | 475.53 | 2 890.61 | 2 138.78 |
| Cash and bank deposits | 1 519.72 | 2 510.08 | 4 397.82 | 5 507.59 | 13 013.55 |
| Cash and cash equivalents | 1 519.72 | 2 510.08 | 4 397.82 | 5 507.59 | 13 013.55 |
| Balance sheet total (assets) | 4 517.24 | 5 226.24 | 8 524.35 | 13 722.49 | 25 947.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 | 79.40 | |
| Retained earnings | 303.69 | 614.49 | 1 065.65 | 2 766.58 | 5 263.62 |
| Profit of the financial year | 369.71 | 512.16 | 1 768.43 | 2 576.43 | 4 393.10 |
| Shareholders equity total | 723.39 | 1 235.55 | 2 945.08 | 5 460.52 | 9 786.11 |
| Provisions | 5.88 | 5.88 | 5.88 | 8.96 | 37.32 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.81 | ||||
| Advances received | 702.37 | ||||
| Current trade creditors | 320.68 | 431.77 | 1 254.51 | 2 667.46 | 6 599.32 |
| Short-term deferred tax liabilities | 100.10 | 132.70 | 503.52 | 694.04 | 1 116.59 |
| Other non-interest bearing current liabilities | 3 367.19 | 3 420.35 | 3 813.54 | 4 891.52 | 7 705.49 |
| Current liabilities total | 3 787.97 | 3 984.82 | 5 573.39 | 8 253.01 | 16 123.77 |
| Balance sheet total (liabilities) | 4 517.24 | 5 226.24 | 8 524.35 | 13 722.49 | 25 947.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.