Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M.I. Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 42185264
Limfjordsvej 13, 6715 Esbjerg N
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 458.43 | 942.10 | 1 263.16 | 1 295.97 | 1 283.89 |
| Total depreciation | - 145.91 | - 275.98 | - 275.98 | - 275.98 | - 275.98 |
| EBIT | 312.52 | 666.11 | 987.17 | 1 019.98 | 1 007.91 |
| Other financial income | 6.20 | 3.90 | 5.00 | ||
| Other financial expenses | - 236.80 | - 661.40 | - 886.11 | - 645.93 | - 468.92 |
| Pre-tax profit | 75.72 | 4.71 | 107.26 | 377.95 | 543.99 |
| Income taxes | -19.40 | -3.39 | -23.53 | -82.72 | - 119.98 |
| Net earnings | 56.32 | 1.32 | 83.72 | 295.22 | 424.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 608.65 | 18 012.66 | 17 736.68 | 17 460.69 | 17 184.71 |
| Tangible assets total | 17 608.65 | 18 012.66 | 17 736.68 | 17 460.69 | 17 184.71 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 95.60 | 184.41 | 250.77 | 256.05 | |
| Current deferred tax assets | 95.60 | 82.61 | 62.47 | 0.28 | |
| Short term receivables total | 95.60 | 178.21 | 246.88 | 251.05 | 256.05 |
| Cash and bank deposits | 167.94 | 149.24 | 534.34 | 95.92 | |
| Cash and cash equivalents | 167.94 | 149.24 | 534.34 | 95.92 | |
| Balance sheet total (assets) | 17 872.19 | 18 190.87 | 18 132.79 | 18 246.08 | 17 536.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 56.32 | 57.64 | 141.36 | 436.58 | |
| Profit of the financial year | 56.32 | 1.32 | 83.72 | 295.22 | 424.02 |
| Shareholders equity total | 96.32 | 97.64 | 181.36 | 476.58 | 900.60 |
| Provisions | 115.00 | 201.00 | 287.00 | 370.00 | 459.00 |
| Non-current loans from credit institutions | 9 591.58 | 9 052.64 | 12 582.48 | 12 037.99 | 11 392.25 |
| Non-current other liabilities | 6 131.99 | ||||
| Non-current deferred tax liabilities | 6 718.96 | ||||
| Non-current liabilities total | 16 310.54 | 15 184.63 | 12 582.48 | 12 037.99 | 11 392.25 |
| Current loans from credit institutions | 829.77 | 1 186.56 | 701.42 | 707.34 | 650.53 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 15.00 | |
| Current owed to participating | 75.00 | 85.77 | 88.36 | ||
| Current owed to group member | 396.54 | 1 443.55 | 4 134.28 | 4 299.65 | 3 827.45 |
| Short-term deferred tax liabilities | 30.98 | ||||
| Other non-interest bearing current liabilities | 124.02 | 67.50 | 161.25 | 258.75 | 172.50 |
| Current liabilities total | 1 350.34 | 2 707.61 | 5 081.96 | 5 361.50 | 4 784.83 |
| Balance sheet total (liabilities) | 17 872.19 | 18 190.87 | 18 132.79 | 18 246.08 | 17 536.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.