M.I. Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 42185264
Limfjordsvej 13, 6715 Esbjerg N
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 458.43 | 942.10 | 1 263.16 |
Total depreciation | - 145.91 | - 275.98 | - 275.98 |
EBIT | 312.52 | 666.11 | 987.17 |
Other financial income | 6.20 | ||
Other financial expenses | - 236.80 | - 661.40 | - 886.11 |
Pre-tax profit | 75.72 | 4.71 | 107.26 |
Income taxes | -19.40 | -3.39 | -23.53 |
Net earnings | 56.32 | 1.32 | 83.72 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 17 608.65 | 18 012.66 | 17 736.68 |
Tangible assets total | 17 608.65 | 18 012.66 | 17 736.68 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 95.60 | 184.41 | |
Current deferred tax assets | 95.60 | 82.61 | 62.47 |
Short term receivables total | 95.60 | 178.21 | 246.88 |
Cash and bank deposits | 167.94 | 149.24 | |
Cash and cash equivalents | 167.94 | 149.24 | |
Balance sheet total (assets) | 17 872.19 | 18 190.87 | 18 132.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 56.32 | 57.64 | |
Profit of the financial year | 56.32 | 1.32 | 83.72 |
Shareholders equity total | 96.32 | 97.64 | 181.36 |
Provisions | 115.00 | 201.00 | 287.00 |
Non-current loans from credit institutions | 9 591.58 | 9 052.64 | 12 582.48 |
Non-current other liabilities | 6 131.99 | ||
Non-current deferred tax liabilities | 6 718.96 | ||
Non-current liabilities total | 16 310.54 | 15 184.63 | 12 582.48 |
Current loans from credit institutions | 829.77 | 1 186.56 | 701.42 |
Current trade creditors | 10.00 | 10.00 | |
Current owed to participating | 75.00 | ||
Current owed to group member | 396.54 | 1 443.55 | 4 134.28 |
Other non-interest bearing current liabilities | 124.02 | 67.50 | 161.25 |
Current liabilities total | 1 350.34 | 2 707.61 | 5 081.96 |
Balance sheet total (liabilities) | 17 872.19 | 18 190.87 | 18 132.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.