Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ANP III K/S — Credit Rating and Financial Key Figures
CVR number: 38641158
Østre Havnepromenade 26, 9000 Aalborg
hme@nsea.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 054.21 | 1 019.91 | 941.79 | 952.29 | 957.03 |
| Reduction in value of non-current assets | 954.00 | ||||
| EBIT | 2 008.21 | 1 019.91 | 941.79 | 952.29 | 957.03 |
| Other financial expenses | - 179.42 | - 181.55 | - 603.90 | - 647.94 | - 630.40 |
| Pre-tax profit | 1 828.79 | 838.36 | 337.89 | 304.35 | 326.64 |
| Net earnings | 1 828.79 | 838.36 | 337.89 | 304.35 | 326.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 22 500.00 | 22 500.00 | 22 500.00 | 22 500.00 | 22 500.00 |
| Tangible assets total | 22 500.00 | 22 500.00 | 22 500.00 | 22 500.00 | 22 500.00 |
| Investments total | |||||
| Non-current other receivables | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 |
| Long term receivables total | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 |
| Inventories total | |||||
| Prepayments and accrued income | 10.49 | 11.07 | 11.25 | 11.48 | |
| Current other receivables | 300.00 | 31.14 | 11.01 | 130.12 | |
| Short term receivables total | 310.49 | 42.20 | 22.25 | 141.59 | |
| Balance sheet total (assets) | 23 750.00 | 24 060.49 | 23 792.20 | 23 772.26 | 23 891.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 250.00 | 2 250.00 | 2 250.00 | 2 250.00 | 2 250.00 |
| Shares repurchased | 725.00 | 475.00 | 75.00 | 225.00 | |
| Other reserves | - 725.00 | - 475.00 | -75.00 | - 225.00 | |
| Retained earnings | 1 860.86 | 2 964.65 | 3 328.02 | 3 590.91 | 3 670.26 |
| Profit of the financial year | 1 828.79 | 838.36 | 337.89 | 304.35 | 326.64 |
| Shareholders equity total | 5 939.65 | 6 053.02 | 5 915.91 | 6 145.26 | 6 246.90 |
| Non-current loans from credit institutions | 16 643.55 | 16 540.76 | 16 512.83 | 16 437.15 | 16 356.89 |
| Non-current other liabilities | 459.28 | 439.12 | 433.06 | 471.67 | 411.80 |
| Non-current liabilities total | 17 102.83 | 16 979.88 | 16 945.89 | 16 908.82 | 16 768.70 |
| Current loans from credit institutions | 639.70 | 726.61 | 674.02 | 352.50 | 681.50 |
| Current trade creditors | 3.04 | 56.58 | 27.24 | 9.38 | 21.80 |
| Current owed to group member | 52.39 | 52.39 | 53.39 | 54.39 | 54.39 |
| Other non-interest bearing current liabilities | 12.38 | 192.01 | 175.75 | 301.91 | 118.31 |
| Current liabilities total | 707.52 | 1 027.60 | 930.40 | 718.18 | 876.00 |
| Balance sheet total (liabilities) | 23 750.00 | 24 060.49 | 23 792.20 | 23 772.26 | 23 891.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.