Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Oparko A/S — Credit Rating and Financial Key Figures
CVR number: 37127485
Trindsøvej 4, 8000 Aarhus C
service@oparko.com
tel: 88773150
https://www.oparko.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 747.77 | 4 075.66 | 5 531.26 | 8 231.04 | 13 457.15 |
| Employee benefit expenses | -1 205.75 | -3 506.84 | -4 399.30 | -3 823.03 | -9 129.17 |
| Other operating expenses | - 110.78 | ||||
| Total depreciation | - 182.54 | - 532.19 | -1 506.46 | -2 022.95 | |
| EBIT | - 457.99 | 386.28 | 599.77 | 2 901.54 | 2 194.25 |
| Other financial income | 0.00 | 4.65 | |||
| Other financial expenses | -15.32 | - 283.79 | - 465.77 | - 815.65 | - 644.49 |
| Pre-tax profit | - 473.31 | 102.49 | 134.00 | 2 085.89 | 1 554.41 |
| Income taxes | 92.90 | -26.07 | -31.14 | - 467.19 | - 372.80 |
| Net earnings | - 380.41 | 76.42 | 102.86 | 1 618.71 | 1 181.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 541.38 | 3 823.38 | 7 231.95 | 7 469.09 | 8 044.24 |
| Intangible assets total | 2 541.38 | 3 823.38 | 7 231.95 | 7 469.09 | 8 044.24 |
| Machinery and equipment | 516.46 | 732.99 | 732.23 | 784.39 | |
| Tangible assets total | 516.46 | 732.99 | 732.23 | 784.39 | |
| Investments total | 21.80 | 76.80 | 94.49 | 55.84 | 68.24 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 395.38 | 2 071.92 | 2 087.40 | 5 877.99 | 6 674.38 |
| Current owed by particip. interest comp. | 5.00 | 65.75 | |||
| Current other receivables | 157.31 | 248.25 | 19.44 | ||
| Current deferred tax assets | 15.96 | ||||
| Short term receivables total | 1 411.34 | 2 076.92 | 2 244.71 | 6 126.24 | 6 759.56 |
| Cash and bank deposits | 37.94 | 421.62 | 6.79 | 351.75 | 2 892.96 |
| Cash and cash equivalents | 37.94 | 421.62 | 6.79 | 351.75 | 2 892.96 |
| Balance sheet total (assets) | 4 012.46 | 6 915.19 | 10 310.93 | 14 735.16 | 18 549.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 262.50 | 308.82 | 308.82 | 308.82 | 400.00 |
| Share premium account | 553.68 | ||||
| Other reserves | 2 982.24 | 5 640.93 | 5 825.89 | 6 274.51 | |
| Retained earnings | 511.63 | -2 851.01 | -4 879.60 | -4 961.71 | -3 882.79 |
| Profit of the financial year | - 380.41 | 76.42 | 102.86 | 1 618.71 | 1 181.61 |
| Shareholders equity total | 393.72 | 1 070.15 | 1 173.01 | 2 791.71 | 3 973.32 |
| Provisions | 10.10 | 41.24 | 508.43 | 602.49 | |
| Capital loans | 1 016.07 | 1 204.69 | |||
| Non-current loans from credit institutions | 1 240.00 | 3 515.69 | 5 243.15 | 3 459.40 | 2 686.35 |
| Non-current accruals and deferred income | 644.04 | 429.36 | 322.06 | ||
| Non-current liabilities total | 1 240.00 | 3 515.69 | 6 903.25 | 5 093.45 | 3 008.41 |
| Current loans from credit institutions | 1 296.21 | 222.36 | 737.40 | 2 381.54 | 1 414.34 |
| Advances received | 2 558.86 | 5 769.38 | |||
| Current trade creditors | 398.21 | 824.20 | 685.86 | 331.88 | 1 222.19 |
| Short-term deferred tax liabilities | 278.74 | ||||
| Other non-interest bearing current liabilities | 684.32 | 1 272.69 | 770.18 | 1 069.29 | 2 280.53 |
| Current liabilities total | 2 378.74 | 2 319.25 | 2 193.43 | 6 341.57 | 10 965.17 |
| Balance sheet total (liabilities) | 4 012.46 | 6 915.19 | 10 310.93 | 14 735.16 | 18 549.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.