Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JERSIE DATA ApS — Credit Rating and Financial Key Figures
CVR number: 10210194
Rødengvej 9, 4180 Sorø
info@jersie.dk
tel: 56140105
jersie.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 129.15 | 1 648.55 | 149.37 | 184.18 | 819.52 |
| Employee benefit expenses | - 534.60 | - 242.97 | - 180.72 | -94.61 | - 183.98 |
| Other operating expenses | -65.73 | - 114.00 | |||
| Total depreciation | - 166.84 | - 173.20 | - 118.88 | - 122.84 | - 115.42 |
| EBIT | 427.71 | 1 166.64 | - 264.23 | -33.27 | 520.11 |
| Other financial income | 1.48 | 1.73 | |||
| Other financial expenses | -2.68 | -6.92 | -5.56 | -18.74 | -17.80 |
| Pre-tax profit | 425.03 | 1 159.72 | - 269.79 | -50.53 | 504.05 |
| Income taxes | -93.93 | - 297.11 | 67.27 | - 161.76 | -84.59 |
| Net earnings | 331.10 | 862.62 | - 202.52 | - 212.29 | 419.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 030.42 | 3 937.31 | 3 844.20 | 3 751.10 | 3 665.99 |
| Machinery and equipment | 207.77 | 61.93 | 153.05 | 123.31 | 149.56 |
| Tangible assets total | 4 238.18 | 3 999.24 | 3 997.25 | 3 874.41 | 3 815.55 |
| Investments total | 21.90 | 8.40 | |||
| Long term receivables total | |||||
| Finished products/goods | 99.09 | ||||
| Inventories total | 99.09 | ||||
| Current trade debtors | 19.08 | 146.11 | |||
| Current other receivables | 238.50 | 215.24 | 126.29 | 44.01 | 112.23 |
| Current deferred tax assets | 87.34 | 94.49 | 196.76 | 116.00 | 91.30 |
| Short term receivables total | 325.84 | 328.81 | 469.16 | 160.01 | 203.53 |
| Cash and bank deposits | 648.28 | 1 446.92 | 856.23 | 1 197.56 | 1 046.06 |
| Cash and cash equivalents | 648.28 | 1 446.92 | 856.23 | 1 197.56 | 1 046.06 |
| Balance sheet total (assets) | 5 212.30 | 5 874.06 | 5 322.64 | 5 253.88 | 5 073.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 58.90 | 62.00 | 67.50 | ||
| Retained earnings | 1 908.50 | 2 180.70 | 2 981.32 | 2 711.30 | 2 499.01 |
| Profit of the financial year | 331.10 | 862.62 | - 202.52 | - 212.29 | 419.46 |
| Shareholders equity total | 2 364.60 | 3 227.22 | 2 965.80 | 2 691.51 | 3 043.47 |
| Non-current owed to group member | 315.55 | ||||
| Non-current deferred tax liabilities | 76.98 | 273.26 | 50.89 | ||
| Non-current liabilities total | 76.98 | 273.26 | 366.43 | ||
| Current loans from credit institutions | 2.37 | 2.37 | |||
| Current trade creditors | 25.00 | 502.63 | 493.77 | 420.37 | 395.49 |
| Short-term deferred tax liabilities | 37.53 | 51.63 | 92.26 | ||
| Other non-interest bearing current liabilities | 2 708.19 | 1 816.96 | 1 768.44 | 2 142.00 | 1 268.15 |
| Current liabilities total | 2 770.72 | 2 373.58 | 2 356.84 | 2 562.37 | 1 663.64 |
| Balance sheet total (liabilities) | 5 212.30 | 5 874.06 | 5 322.64 | 5 253.88 | 5 073.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.