Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SØNDERGAARD BILER ApS — Credit Rating and Financial Key Figures
CVR number: 29785848
Vejrup Storegade 61, Vejrup 6740 Bramming
tel: 75190249
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 880.67 | 2 196.18 | 2 369.69 | 2 653.23 | 2 787.21 |
| Employee benefit expenses | -1 539.08 | -1 546.30 | -1 791.13 | -2 031.04 | -2 319.06 |
| Total depreciation | - 105.78 | - 106.64 | - 104.74 | - 103.38 | - 113.60 |
| EBIT | 235.81 | 543.25 | 473.81 | 518.81 | 354.55 |
| Other financial income | 14.45 | 14.57 | 21.73 | 28.60 | 24.56 |
| Other financial expenses | - 144.62 | - 147.35 | - 173.79 | - 216.48 | - 196.50 |
| Pre-tax profit | 105.64 | 410.47 | 321.75 | 330.93 | 182.62 |
| Income taxes | -24.15 | -90.75 | -71.53 | -74.05 | -43.76 |
| Net earnings | 81.49 | 319.72 | 250.22 | 256.88 | 138.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 515.75 | 4 428.66 | 4 333.30 | 4 237.95 | 4 142.60 |
| Machinery and equipment | 40.69 | 28.92 | 19.53 | 11.51 | 71.26 |
| Tangible assets total | 4 556.44 | 4 457.57 | 4 352.84 | 4 249.46 | 4 213.86 |
| Investments total | |||||
| Non-current loans receivable | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Long term receivables total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Raw materials and consumables | 120.44 | 118.08 | 118.86 | 109.77 | 98.42 |
| Finished products/goods | 1 551.00 | 1 062.80 | 2 125.22 | 1 979.35 | 1 948.75 |
| Inventories total | 1 671.45 | 1 180.88 | 2 244.07 | 2 089.11 | 2 047.16 |
| Current trade debtors | 814.46 | 1 147.62 | 1 013.47 | 894.56 | 813.83 |
| Current amounts owed by group member comp. | 12.29 | ||||
| Current other receivables | 9.08 | 2.38 | 3.04 | 72.21 | 56.08 |
| Current deferred tax assets | 0.75 | ||||
| Short term receivables total | 824.28 | 1 150.00 | 1 016.51 | 966.77 | 882.20 |
| Cash and bank deposits | 0.55 | 9.07 | 3.02 | 17.36 | 1.58 |
| Cash and cash equivalents | 0.55 | 9.07 | 3.02 | 17.36 | 1.58 |
| Balance sheet total (assets) | 7 082.72 | 6 827.53 | 7 646.45 | 7 352.70 | 7 174.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 50.00 | 50.00 | 100.00 | ||
| Retained earnings | 1 904.41 | 1 935.89 | 2 205.61 | 2 355.83 | 2 612.71 |
| Profit of the financial year | 81.49 | 319.72 | 250.22 | 256.88 | 138.85 |
| Shareholders equity total | 2 110.89 | 2 430.61 | 2 630.83 | 2 837.71 | 2 876.56 |
| Provisions | 210.00 | 213.30 | 220.50 | 222.50 | 226.40 |
| Non-current loans from credit institutions | 1 720.25 | 1 499.23 | 1 399.30 | 1 299.64 | 1 196.57 |
| Non-current other liabilities | 607.56 | 507.64 | |||
| Non-current deferred tax liabilities | 407.60 | 307.60 | 207.60 | ||
| Non-current liabilities total | 2 327.81 | 2 006.87 | 1 806.90 | 1 607.24 | 1 404.17 |
| Current loans from credit institutions | 1 906.78 | 1 567.84 | 2 292.55 | 2 089.59 | 1 835.20 |
| Advances received | 15.12 | 15.12 | |||
| Current trade creditors | 199.90 | 217.69 | 213.93 | 158.54 | 250.41 |
| Short-term deferred tax liabilities | 55.45 | 34.33 | 36.05 | 11.86 | |
| Other non-interest bearing current liabilities | 315.18 | 320.64 | 447.42 | 385.95 | 555.07 |
| Accruals and deferred income | 12.15 | 15.12 | |||
| Current liabilities total | 2 434.01 | 2 176.74 | 2 988.22 | 2 685.25 | 2 667.66 |
| Balance sheet total (liabilities) | 7 082.72 | 6 827.53 | 7 646.45 | 7 352.70 | 7 174.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.