Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
3N LAKERING A/S — Credit Rating and Financial Key Figures
CVR number: 86649411
Industrivej 49, 7700 Thisted
mail@3nlakering.dk
tel: 96178988
www.3nlakering.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 097.30 | 10 423.09 | 9 273.31 | 8 853.69 | 10 164.71 |
| Costs of management | -5 284.58 | -6 494.81 | -6 253.45 | -7 188.46 | -9 537.88 |
| Costs of distribution | - 374.35 | - 412.45 | - 470.14 | - 481.19 | - 623.99 |
| Other operating expenses | -76.88 | ||||
| EBIT | 1 361.48 | 3 515.83 | 2 549.72 | 1 184.05 | 2.84 |
| Other financial income | 143.38 | 327.45 | 529.49 | 455.16 | 363.40 |
| Other financial expenses | - 456.73 | - 670.81 | -1 106.73 | -1 440.45 | -1 117.05 |
| Pre-tax profit | 1 048.13 | 3 172.47 | 1 972.48 | 198.76 | - 750.82 |
| Income taxes | - 216.28 | - 644.45 | - 387.55 | -11.15 | 190.57 |
| Net earnings | 831.86 | 2 528.02 | 1 584.94 | 187.61 | - 560.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 724.39 | 3 534.20 | 3 344.01 | 3 154.30 | 2 963.96 |
| Buildings | 10 898.17 | 18 278.10 | 17 505.00 | 20 649.08 | 17 436.72 |
| Machinery and equipment | 4 617.80 | 4 118.52 | 4 372.04 | 5 352.77 | 3 264.26 |
| Tangible assets total | 19 240.36 | 25 930.82 | 25 221.06 | 29 156.16 | 23 664.95 |
| Investments total | |||||
| Non-current loans receivable | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Long term receivables total | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Raw materials and consumables | 1 471.52 | 1 434.79 | 1 455.88 | 1 480.25 | 1 621.53 |
| Inventories total | 1 471.52 | 1 434.79 | 1 455.88 | 1 480.25 | 1 621.53 |
| Current trade debtors | 6 364.40 | 6 595.49 | 5 237.97 | 6 253.72 | 5 883.40 |
| Current amounts owed by group member comp. | 6 760.50 | 8 079.98 | 8 444.27 | 8 288.11 | 7 434.59 |
| Prepayments and accrued income | 142.22 | 154.25 | 199.22 | 189.24 | 135.43 |
| Current other receivables | 407.07 | 244.53 | 767.71 | 1 117.62 | 306.82 |
| Short term receivables total | 13 674.18 | 15 074.24 | 14 649.17 | 15 848.69 | 13 760.24 |
| Cash and bank deposits | 3.73 | 6.83 | 2.20 | 4.70 | 4.70 |
| Cash and cash equivalents | 3.73 | 6.83 | 2.20 | 4.70 | 4.70 |
| Balance sheet total (assets) | 34 639.79 | 42 696.68 | 41 578.32 | 46 739.79 | 39 301.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 158.80 | |||
| Retained earnings | 10 542.95 | 11 374.81 | 12 902.83 | 14 487.76 | 14 516.57 |
| Profit of the financial year | 831.86 | 2 528.02 | 1 584.94 | 187.61 | - 560.24 |
| Shareholders equity total | 11 874.81 | 14 402.83 | 15 987.76 | 15 175.37 | 14 615.13 |
| Provisions | 884.21 | 1 070.24 | 1 294.39 | 1 305.53 | 1 114.96 |
| Non-current loans from credit institutions | 2 966.01 | 5 177.95 | 3 278.98 | 2 509.10 | 2 364.26 |
| Non-current leasing loans | 2 650.19 | 9 448.71 | 9 663.44 | 12 834.09 | 10 831.18 |
| Non-current owed to group member | 1 000.00 | ||||
| Non-current other liabilities | 1 222.27 | ||||
| Non-current liabilities total | 7 838.47 | 14 626.65 | 12 942.43 | 15 343.19 | 13 195.44 |
| Current loans from credit institutions | 6 813.53 | 6 568.26 | 5 695.57 | 10 173.85 | 5 172.20 |
| Current trade creditors | 3 970.20 | 3 043.49 | 3 119.91 | 2 873.77 | 2 573.35 |
| Current owed to participating | 24.61 | 42.24 | 307.43 | 123.98 | 86.09 |
| Short-term deferred tax liabilities | 334.92 | 458.42 | 163.40 | ||
| Other non-interest bearing current liabilities | 2 842.00 | 2 484.56 | 2 067.43 | 1 744.09 | 2 544.27 |
| Accruals and deferred income | 57.04 | ||||
| Current liabilities total | 14 042.31 | 12 596.96 | 11 353.74 | 14 915.70 | 10 375.90 |
| Balance sheet total (liabilities) | 34 639.79 | 42 696.68 | 41 578.32 | 46 739.79 | 39 301.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.