Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BY TS ApS — Credit Rating and Financial Key Figures
CVR number: 28969511
Industrivej 16, 4200 Slagelse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.25 | -3.23 | -1.25 | -0.00 | -1.29 |
| EBIT | -1.25 | -3.23 | -1.25 | -0.00 | -1.29 |
| Other financial income | 47.02 | 67.65 | 60.28 | 0.01 | 21.17 |
| Other financial expenses | -22.79 | -38.34 | -56.66 | -0.06 | -61.63 |
| Net income from associates (fin.) | 500.40 | - 583.10 | -1 371.19 | -0.86 | - 104.42 |
| Pre-tax profit | 523.37 | - 557.01 | -1 368.82 | -0.91 | - 146.17 |
| Income taxes | -5.02 | -7.39 | 3.75 | 0.01 | 9.23 |
| Net earnings | 518.34 | - 564.40 | -1 365.07 | -0.90 | - 136.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 6 946.47 | 6 383.99 | 7 036.12 | 6.18 | 6 093.72 |
| Participating interests | 161.47 | 140.84 | 117.53 | 0.11 | 90.29 |
| Investments total | 7 107.94 | 6 524.83 | 7 153.64 | 6.29 | 6 184.02 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 180.49 | 2 353.27 | 292.50 | 0.47 | 494.81 |
| Current owed by particip. interest comp. | 52.47 | 52.47 | 53.20 | 0.05 | 54.76 |
| Current other receivables | 106.62 | 19.13 | 0.20 | 0.01 | 12.43 |
| Current deferred tax assets | 167.41 | 62.85 | 214.72 | 0.06 | 60.76 |
| Short term receivables total | 2 506.99 | 2 487.73 | 560.63 | 0.60 | 622.76 |
| Balance sheet total (assets) | 9 614.93 | 9 012.56 | 7 714.27 | 6.89 | 6 806.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 340.00 | 340.00 | 340.00 | 0.34 | 340.00 |
| Shares repurchased | 57.20 | ||||
| Other reserves | 3 086.61 | 2 503.51 | 1 132.32 | 0.27 | 162.69 |
| Retained earnings | 4 238.75 | 5 340.20 | 6 146.99 | 5.65 | 4 851.76 |
| Profit of the financial year | 518.34 | - 564.40 | -1 365.07 | -0.90 | - 136.94 |
| Shareholders equity total | 8 240.91 | 7 619.31 | 6 254.24 | 5.35 | 5 217.51 |
| Non-current deferred tax liabilities | 83.34 | 5.72 | |||
| Non-current liabilities total | 83.34 | 5.72 | |||
| Current trade creditors | 1.25 | 1.25 | 1.25 | 0.00 | 1.25 |
| Current owed to participating | 1 166.51 | 1 244.61 | 1 294.39 | 1.35 | 1 400.01 |
| Current owed to group member | 93.32 | 0.10 | 103.73 | ||
| Short-term deferred tax liabilities | 56.58 | 73.34 | |||
| Other non-interest bearing current liabilities | 66.34 | 68.34 | 71.07 | 0.09 | 84.28 |
| Current liabilities total | 1 290.68 | 1 387.53 | 1 460.03 | 1.53 | 1 589.27 |
| Balance sheet total (liabilities) | 9 614.93 | 9 012.56 | 7 714.27 | 6.89 | 6 806.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.