Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hornsnes Invest A/S — Credit Rating and Financial Key Figures
CVR number: 40025359
Frysehuskajen 10, 9850 Hirtshals
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 32 182.00 | 41 580.00 | 50 262.00 | 35 072.41 | 11 698.69 |
| Employee benefit expenses | -37 700.55 | -13 752.11 | |||
| Other operating expenses | - 117.81 | ||||
| Total depreciation | -3 583.36 | -3 661.55 | |||
| EBIT | 2 926.00 | 19 831.00 | 10 277.00 | -6 211.49 | -5 832.78 |
| Other financial income | 808.17 | 95.91 | |||
| Other financial expenses | -8 453.97 | -5 474.02 | |||
| Income from other inv. held as non-curr. assets | 11 044.00 | 8 283.00 | |||
| Pre-tax profit | -3 478.00 | -16 892.00 | 3 139.00 | -2 813.29 | -2 927.89 |
| Income taxes | -1 146.77 | 122.88 | |||
| Net earnings | -3 478.00 | -16 892.00 | 3 139.00 | -3 960.06 | -2 805.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 485.42 | ||||
| Intangible assets total | 485.42 | ||||
| Land and waters | 3 669.10 | 3 309.76 | |||
| Buildings | 10 354.25 | 1 673.33 | |||
| Machinery and equipment | 3 236.14 | 2 444.79 | |||
| Tangible assets total | 17 259.49 | 7 427.88 | |||
| Participating interests | 146 050.00 | 154 217.43 | |||
| Investments total | 90 504.00 | 71 396.00 | 185 626.00 | 146 462.26 | 154 788.34 |
| Non-current loans receivable | 9 600.09 | ||||
| Long term receivables total | 9 600.09 | ||||
| Raw materials and consumables | 3 851.73 | ||||
| Inventories total | 3 851.73 | ||||
| Current trade debtors | 13 148.02 | 30.60 | |||
| Prepayments and accrued income | 486.78 | 51.43 | |||
| Current other receivables | 2 174.15 | 2 232.08 | |||
| Current deferred tax assets | 2 502.64 | 2 509.85 | |||
| Short term receivables total | 18 311.59 | 4 823.96 | |||
| Cash and bank deposits | 376.37 | 2 184.96 | |||
| Cash and cash equivalents | 376.37 | 2 184.96 | |||
| Balance sheet total (assets) | 90 504.00 | 71 396.00 | 185 626.00 | 186 746.86 | 178 825.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 13 217.00 | -3 675.00 | - 535.00 | 500.00 | 1 000.00 |
| Retained earnings | 3 478.00 | 16 892.00 | -3 139.00 | 6 964.51 | 175 566.30 |
| Profit of the financial year | -3 478.00 | -16 892.00 | 3 139.00 | -3 960.06 | -2 805.02 |
| Shareholders equity total | 13 217.00 | -3 675.00 | - 535.00 | 3 504.45 | 173 761.28 |
| Non-current other liabilities | 165 933.03 | ||||
| Non-current liabilities total | 165 933.03 | ||||
| Current loans from credit institutions | 6 508.91 | ||||
| Current trade creditors | 5 008.01 | 1 376.98 | |||
| Other non-interest bearing current liabilities | 5 688.45 | 3 686.96 | |||
| Accruals and deferred income | 103.99 | ||||
| Current liabilities total | 17 309.37 | 5 063.95 | |||
| Balance sheet total (liabilities) | 13 217.00 | -3 675.00 | - 535.00 | 186 746.86 | 178 825.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.