Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BØGH & HELSTRUP A/S — Credit Rating and Financial Key Figures
CVR number: 34602603
Dronning Olgas Vej 15 A, 2000 Frederiksberg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 289.89 | 6 518.22 | 8 966.19 | 19 209.32 | 28 878.05 |
| Employee benefit expenses | -3 907.94 | -3 885.59 | -6 008.46 | -12 852.23 | -19 844.34 |
| Total depreciation | -5.05 | -23.70 | -31.01 | ||
| EBIT | 1 381.96 | 2 632.63 | 2 952.68 | 6 333.40 | 9 002.69 |
| Other financial income | 1.59 | 1.16 | 10.83 | ||
| Other financial expenses | -19.29 | -15.81 | -6.75 | -2.52 | -12.24 |
| Pre-tax profit | 1 362.67 | 2 618.41 | 2 945.93 | 6 332.03 | 9 001.28 |
| Income taxes | - 304.81 | - 579.88 | - 653.07 | -1 404.46 | -2 016.40 |
| Net earnings | 1 057.86 | 2 038.54 | 2 292.87 | 4 927.57 | 6 984.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 69.07 | 52.71 | |||
| Machinery and equipment | 31.48 | 57.24 | 42.59 | ||
| Tangible assets total | 31.48 | 126.31 | 95.30 | ||
| Investments total | 63.54 | 65.76 | 135.06 | 247.74 | 256.90 |
| Long term receivables total | |||||
| Finished products/goods | 60.00 | 60.00 | 60.00 | 100.00 | 51.19 |
| Inventories total | 60.00 | 60.00 | 60.00 | 100.00 | 51.19 |
| Current trade debtors | 749.68 | 1 301.93 | 1 724.91 | 3 691.84 | 7 316.45 |
| Current amounts owed by group member comp. | 60.88 | ||||
| Prepayments and accrued income | 44.02 | 58.30 | 102.58 | 142.47 | 174.67 |
| Current other receivables | 0.21 | 0.21 | |||
| Current deferred tax assets | 3.19 | 103.83 | 151.50 | ||
| Short term receivables total | 796.90 | 1 360.23 | 1 931.33 | 3 986.02 | 7 552.21 |
| Cash and bank deposits | 2 274.95 | 2 321.55 | 2 701.18 | 4 518.78 | 3 865.85 |
| Cash and cash equivalents | 2 274.95 | 2 321.55 | 2 701.18 | 4 518.78 | 3 865.85 |
| Balance sheet total (assets) | 3 195.38 | 3 807.54 | 4 859.05 | 8 978.85 | 11 821.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Shares repurchased | 1 276.43 | 1 600.00 | 2 300.00 | 5 000.00 | |
| Retained earnings | -1 057.86 | -1 600.00 | -1 861.46 | -4 568.60 | 358.98 |
| Profit of the financial year | 1 057.86 | 2 038.54 | 2 292.87 | 4 927.57 | 6 984.88 |
| Shareholders equity total | 2 026.44 | 2 788.53 | 3 481.40 | 6 108.98 | 8 093.86 |
| Provisions | 0.90 | 4.86 | 23.66 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.50 | ||||
| Current trade creditors | 178.59 | 145.72 | 350.10 | 1 106.33 | 726.93 |
| Short-term deferred tax liabilities | 117.88 | 216.59 | |||
| Other non-interest bearing current liabilities | 990.36 | 755.41 | 1 026.65 | 1 758.68 | 2 758.90 |
| Current liabilities total | 1 168.95 | 1 019.00 | 1 376.75 | 2 865.01 | 3 703.92 |
| Balance sheet total (liabilities) | 3 195.38 | 3 807.54 | 4 859.05 | 8 978.85 | 11 821.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.