Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Forstas A/S — Credit Rating and Financial Key Figures
CVR number: 29615756
Prins Georgs Kvarter 3, Snoghøj 7000 Fredericia
info@forstas.dk
www.forstas.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 267.79 | 307.85 | 343.05 | 427.77 | 465.73 |
| Other operating income | 4.91 | 5.43 | |||
| Purchases during the financial year | - 199.45 | - 208.96 | |||
| External services | -28.09 | -32.16 | |||
| Gross profit | 136.10 | 150.91 | 171.32 | 205.15 | 230.05 |
| Employee benefit expenses | - 155.52 | - 188.81 | |||
| Total depreciation | -23.80 | -27.18 | |||
| EBIT | 12.42 | 18.87 | 17.49 | 25.83 | 14.05 |
| Other financial income | 0.06 | 0.08 | |||
| Other financial expenses | -3.86 | -4.10 | |||
| Pre-tax profit | 9.72 | 14.04 | 11.64 | 22.03 | 10.03 |
| Income taxes | -4.99 | -2.30 | |||
| Net earnings | 9.72 | 14.04 | 11.64 | 17.04 | 7.74 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2.37 | 2.16 | |||
| Machinery and equipment | 91.09 | 107.68 | |||
| Tangible assets total | 93.45 | 109.83 | |||
| Investments total | 115.68 | 138.48 | 180.44 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 1.21 | 0.79 | |||
| Inventories total | 1.21 | 0.79 | |||
| Current trade debtors | 70.82 | 89.08 | |||
| Current amounts owed by group member comp. | 0.05 | 0.03 | |||
| Prepayments and accrued income | 0.98 | 1.38 | |||
| Current other receivables | 6.53 | 24.86 | |||
| Short term receivables total | 78.38 | 115.35 | |||
| Cash and bank deposits | 3.65 | 0.07 | |||
| Cash and cash equivalents | 3.65 | 0.07 | |||
| Balance sheet total (assets) | 115.68 | 138.48 | 180.44 | 176.69 | 226.04 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 38.99 | 47.03 | 52.67 | 0.50 | 0.50 |
| Shares repurchased | 10.00 | 2.00 | |||
| Retained earnings | -9.72 | -14.04 | -11.64 | 37.17 | 52.21 |
| Profit of the financial year | 9.72 | 14.04 | 11.64 | 17.04 | 7.74 |
| Shareholders equity total | 38.99 | 47.03 | 52.67 | 64.71 | 62.44 |
| Provisions | 4.49 | 5.00 | |||
| Non-current leasing loans | 43.44 | 61.26 | |||
| Non-current liabilities total | 43.44 | 61.26 | |||
| Current loans from credit institutions | 18.35 | 39.07 | |||
| Current trade creditors | 28.75 | 37.83 | |||
| Short-term deferred tax liabilities | 1.78 | ||||
| Other non-interest bearing current liabilities | 16.95 | 18.65 | |||
| Current liabilities total | 64.05 | 97.34 | |||
| Balance sheet total (liabilities) | 38.99 | 47.03 | 52.67 | 176.69 | 226.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.