Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A. VILLADSEN A/S — Credit Rating and Financial Key Figures
CVR number: 31771986
Vestre Hedevej 28 B, 4000 Roskilde
mail@avilladsen.dk
tel: 46757026
avilladsen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 415.68 | 22 459.69 | 23 450.69 | 17 269.04 | 18 974.44 |
| Employee benefit expenses | -16 465.82 | -17 388.50 | -18 137.40 | -16 331.99 | -17 429.82 |
| Other operating expenses | -35.58 | -3.12 | - 108.13 | ||
| Total depreciation | - 389.36 | - 368.19 | - 346.23 | - 125.37 | - 133.89 |
| EBIT | 560.50 | 4 667.43 | 4 963.93 | 703.55 | 1 410.73 |
| Other financial income | 0.10 | 13.18 | 162.43 | 4.29 | 72.38 |
| Other financial expenses | - 359.33 | - 299.33 | - 318.40 | - 588.41 | - 572.65 |
| Pre-tax profit | 201.27 | 4 381.28 | 4 807.95 | 119.43 | 910.46 |
| Income taxes | - 112.00 | -1 020.08 | -1 113.77 | -80.90 | - 233.17 |
| Net earnings | 89.27 | 3 361.20 | 3 694.18 | 38.53 | 677.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 011.08 | 797.84 | 668.45 | 478.78 | 319.89 |
| Tangible assets total | 1 011.08 | 797.84 | 668.45 | 478.78 | 319.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 238.15 | 286.70 | 99.53 | 638.41 | 649.37 |
| Inventories total | 238.15 | 286.70 | 99.53 | 638.41 | 649.37 |
| Current trade debtors | 10 111.68 | 10 035.80 | 24 576.15 | 11 533.71 | 10 348.12 |
| Prepayments and accrued income | 264.82 | 247.83 | 742.14 | 518.69 | 293.82 |
| Current other receivables | 7 262.57 | 5 555.05 | 5 292.99 | 3 941.31 | 3 851.03 |
| Current deferred tax assets | 138.59 | 65.06 | 220.78 | 132.44 | |
| Short term receivables total | 17 777.66 | 15 903.73 | 30 611.28 | 16 214.48 | 14 625.42 |
| Balance sheet total (assets) | 19 026.90 | 16 988.28 | 31 379.27 | 17 331.67 | 15 594.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 850.00 | 450.00 | 300.00 | ||
| Other reserves | - 450.00 | ||||
| Retained earnings | 3 021.91 | 3 111.18 | 3 622.38 | 6 866.56 | 6 605.09 |
| Profit of the financial year | 89.27 | 3 361.20 | 3 694.18 | 38.53 | 677.29 |
| Shareholders equity total | 3 611.18 | 6 972.39 | 10 216.56 | 7 855.09 | 8 082.39 |
| Provisions | 19.58 | 6.29 | 25.72 | 19.33 | |
| Non-current loans from credit institutions | 112.45 | 55.21 | |||
| Non-current deferred tax liabilities | 325.50 | 336.90 | 304.42 | 315.69 | |
| Non-current liabilities total | 112.45 | 380.71 | 336.90 | 304.42 | 315.69 |
| Current loans from credit institutions | 4 049.49 | 1 624.69 | 4 433.40 | 2 499.64 | 2 980.77 |
| Current trade creditors | 5 140.87 | 4 146.03 | 13 090.23 | 3 655.81 | 3 163.22 |
| Short-term deferred tax liabilities | 788.71 | 626.43 | |||
| Other non-interest bearing current liabilities | 6 093.33 | 3 075.76 | 2 629.72 | 2 958.75 | 1 033.29 |
| Accruals and deferred income | 39.74 | 32.23 | |||
| Current liabilities total | 15 283.69 | 9 635.18 | 20 819.51 | 9 146.44 | 7 177.28 |
| Balance sheet total (liabilities) | 19 026.90 | 16 988.28 | 31 379.27 | 17 331.67 | 15 594.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.