Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Advokatanpartsselskabet Mads Cramer-Kam — Credit Rating and Financial Key Figures
CVR number: 42894265
Strandgade 51 A, 3000 Helsingør
maka@advodan.dk
tel: 49212121
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -21.92 | 1 156.14 | 1 221.83 | 1 853.79 |
| Employee benefit expenses | - 652.21 | - 718.01 | - 486.89 | - 367.46 |
| Total depreciation | -35.51 | -53.26 | -53.26 | -53.26 |
| EBIT | - 709.63 | 384.87 | 681.68 | 1 433.07 |
| Other financial income | 0.08 | 0.09 | ||
| Other financial expenses | -56.03 | -86.50 | -79.59 | -61.63 |
| Net income from associates (fin.) | 1 398.44 | |||
| Pre-tax profit | 632.77 | 298.38 | 602.17 | 1 371.54 |
| Income taxes | - 139.21 | -69.95 | - 134.44 | - 308.31 |
| Net earnings | 493.57 | 228.42 | 467.73 | 1 063.23 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 230.79 | 177.53 | 124.27 | 101.01 |
| Tangible assets total | 230.79 | 177.53 | 124.27 | 101.01 |
| Participating interests | 1 750.00 | 1 750.00 | 1 750.00 | 2 237.50 |
| Investments total | 1 750.00 | 1 750.00 | 1 750.00 | 2 237.50 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 410.94 | 468.00 | 386.43 | 906.08 |
| Short term receivables total | 410.94 | 468.00 | 386.43 | 906.08 |
| Cash and bank deposits | 338.95 | 233.75 | ||
| Cash and cash equivalents | 338.95 | 233.75 | ||
| Balance sheet total (assets) | 2 391.74 | 2 395.53 | 2 599.65 | 3 478.35 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | - 117.80 | 253.77 | 347.19 | 656.12 |
| Profit of the financial year | 493.57 | 228.42 | 467.73 | 1 063.23 |
| Shareholders equity total | 533.57 | 644.19 | 989.92 | 1 918.15 |
| Provisions | 48.72 | 90.29 | 128.59 | 74.59 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 1 688.36 | 1 594.29 | 134.49 | 105.94 |
| Current trade creditors | 6.79 | 11.52 | 13.16 | 14.76 |
| Current owed to participating | 1 273.56 | 727.38 | ||
| Short-term deferred tax liabilities | 90.49 | 28.38 | 59.14 | 324.32 |
| Other non-interest bearing current liabilities | 23.80 | 26.86 | 0.78 | 313.22 |
| Current liabilities total | 1 809.45 | 1 661.05 | 1 481.13 | 1 485.62 |
| Balance sheet total (liabilities) | 2 391.74 | 2 395.53 | 2 599.65 | 3 478.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.