Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Murerfirmaet Bannebjerg ApS — Credit Rating and Financial Key Figures
CVR number: 39661748
Frederiksværkvej 101, 3390 Hundested
M-f-b@outlook.dk
tel: 26296735
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 360.52 | 1 307.00 | 1 649.00 | 2 573.00 | 1 743.04 |
| Employee benefit expenses | -1 169.66 | - 893.00 | -1 404.00 | -2 779.00 | -1 575.82 |
| Total depreciation | - 115.81 | - 121.00 | -8.00 | -8.00 | -7.77 |
| EBIT | 75.05 | 293.00 | 237.00 | - 214.00 | 159.44 |
| Other financial income | 1.85 | 5.00 | 9.00 | 5.00 | 2.03 |
| Other financial expenses | -9.68 | -11.00 | -27.00 | -25.00 | -28.07 |
| Pre-tax profit | 67.22 | 287.00 | 219.00 | - 234.00 | 133.40 |
| Income taxes | -19.94 | -71.00 | -58.00 | 41.00 | -40.46 |
| Net earnings | 47.29 | 216.00 | 161.00 | - 193.00 | 92.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 108.00 | ||||
| Intangible assets total | 108.00 | ||||
| Machinery and equipment | 43.45 | 30.00 | 22.00 | 14.00 | 6.69 |
| Tangible assets total | 43.45 | 30.00 | 22.00 | 14.00 | 6.69 |
| Investments total | 15.00 | 10.00 | 10.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 393.18 | 244.00 | 321.00 | 808.00 | 403.14 |
| Current amounts owed by group member comp. | 48.14 | 131.00 | 165.00 | 159.06 | |
| Prepayments and accrued income | 3.00 | 20.00 | 12.41 | ||
| Current other receivables | 19.05 | 48.00 | 77.00 | 29.00 | 23.00 |
| Current deferred tax assets | 1.00 | 34.00 | 1.49 | ||
| Short term receivables total | 460.37 | 424.00 | 566.00 | 891.00 | 599.09 |
| Cash and bank deposits | 280.89 | 537.00 | 416.00 | 249.00 | 234.64 |
| Cash and cash equivalents | 280.89 | 537.00 | 416.00 | 249.00 | 234.64 |
| Balance sheet total (assets) | 892.72 | 1 006.00 | 1 004.00 | 1 164.00 | 850.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 175.00 | |||
| Retained earnings | 128.28 | 175.00 | 192.00 | 352.00 | -15.48 |
| Profit of the financial year | 47.29 | 216.00 | 161.00 | - 193.00 | 92.94 |
| Shareholders equity total | 225.57 | 441.00 | 603.00 | 209.00 | 302.46 |
| Provisions | 23.96 | 6.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 140.93 | 51.00 | 35.00 | 117.00 | 67.77 |
| Current owed to group member | 27.00 | ||||
| Short-term deferred tax liabilities | 21.91 | 95.00 | 51.00 | 7.88 | |
| Other non-interest bearing current liabilities | 480.35 | 419.00 | 309.00 | 811.00 | 472.31 |
| Current liabilities total | 643.19 | 565.00 | 395.00 | 955.00 | 547.96 |
| Balance sheet total (liabilities) | 892.72 | 1 006.00 | 1 004.00 | 1 164.00 | 850.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.