Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M2 ROYAL ApS — Credit Rating and Financial Key Figures
CVR number: 36447249
Kongens Nytorv 26, 1050 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 7 778.03 | 7 568.82 | 7 239.16 | ||
| Other operating income | 7 392.93 | 4 258.69 | 1 300.18 | ||
| External services | -3 382.26 | -1 719.22 | -1 719.56 | ||
| Rents | -3 397.51 | -2 563.16 | -2 615.66 | ||
| Gross profit | 8 391.18 | 7 545.14 | 4 204.13 | - 388.41 | -20.80 |
| Other operating expenses | -2 024.44 | ||||
| Reduction in value of non-current assets | 84 473.50 | - 136 936.18 | |||
| EBIT | 8 391.18 | 92 018.64 | - 132 732.05 | -2 412.84 | -20.80 |
| Other financial income | 659.07 | 27.45 | 30.58 | 90.91 | 5.63 |
| Other financial expenses | -5 679.96 | -5 537.32 | -9 768.76 | -3 515.27 | -27.45 |
| Pre-tax profit | 3 370.28 | 86 508.77 | - 142 470.23 | -5 837.20 | -42.63 |
| Income taxes | -1 918.38 | -18 937.54 | 31 065.26 | 2 058.59 | 3.34 |
| Net earnings | 1 451.90 | 67 571.22 | - 111 404.97 | -3 778.61 | -39.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 356 189.39 | 404 865.00 | 232 400.00 | 11 475.00 | 11 475.00 |
| Tangible assets total | 356 189.39 | 404 865.00 | 232 400.00 | 11 475.00 | 11 475.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.86 | 48.72 | 52.38 | ||
| Current other receivables | 5 545.64 | 5 810.30 | 5 813.20 | 31.71 | |
| Current deferred tax assets | 1 297.63 | ||||
| Short term receivables total | 5 551.50 | 5 859.02 | 5 865.57 | 1 329.35 | |
| Cash and bank deposits | 31 259.51 | 21 359.82 | 29 837.98 | 4 070.41 | 5 412.08 |
| Cash and cash equivalents | 31 259.51 | 21 359.82 | 29 837.98 | 4 070.41 | 5 412.08 |
| Balance sheet total (assets) | 393 000.39 | 432 083.84 | 268 103.55 | 16 874.76 | 16 887.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Shares repurchased | 20 000.00 | ||||
| Other reserves | -20 000.00 | ||||
| Retained earnings | 80 518.10 | 81 970.00 | 149 541.22 | 18 136.25 | 14 357.64 |
| Profit of the financial year | 1 451.90 | 67 571.22 | - 111 404.97 | -3 778.61 | -39.29 |
| Shareholders equity total | 83 170.00 | 150 741.22 | 39 336.25 | 15 557.64 | 15 518.36 |
| Provisions | 27 468.90 | 43 302.03 | 9 785.17 | 1 024.21 | 1 020.87 |
| Non-current loans from credit institutions | 196 953.14 | 179 259.13 | 155 347.32 | ||
| Non-current owed to group member | 62 238.09 | 42 238.09 | 42 238.09 | ||
| Non-current other liabilities | 1 558.02 | 1 502.00 | 1 519.21 | 43.76 | 70.87 |
| Non-current liabilities total | 260 749.26 | 222 999.23 | 199 104.63 | 43.76 | 70.87 |
| Current loans from credit institutions | 10 394.50 | ||||
| Current trade creditors | 389.07 | 662.07 | 220.03 | 227.61 | 233.12 |
| Short-term deferred tax liabilities | 1 999.71 | 3 104.42 | 5 692.61 | ||
| Other non-interest bearing current liabilities | 3 824.30 | 6 144.16 | 8 880.14 | 21.54 | 43.86 |
| Accruals and deferred income | 5 004.64 | 5 130.71 | 5 084.74 | ||
| Current liabilities total | 21 612.23 | 15 041.36 | 19 877.50 | 249.15 | 276.98 |
| Balance sheet total (liabilities) | 393 000.39 | 432 083.84 | 268 103.55 | 16 874.76 | 16 887.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.