Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JML ApS — Credit Rating and Financial Key Figures
CVR number: 39895196
Klostergade 28, 8000 Aarhus C
larskruse@me.com
tel: 21730023
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 896.25 | 2 785.05 | 2 408.73 | 1 418.97 | - 125.43 |
| Employee benefit expenses | - 882.40 | -1 215.96 | -1 252.88 | -1 052.32 | - 205.56 |
| Other operating expenses | - 640.30 | -8.60 | -8.60 | ||
| Total depreciation | - 867.77 | - 767.84 | - 881.58 | -1 015.95 | -1 048.30 |
| EBIT | 505.78 | 801.25 | 274.28 | - 657.89 | -1 387.90 |
| Other financial income | 183.44 | 244.48 | 227.95 | 117.79 | 57.15 |
| Other financial expenses | - 261.05 | - 301.16 | - 374.91 | - 282.39 | - 264.73 |
| Pre-tax profit | 428.17 | 744.58 | 127.32 | - 822.49 | -1 595.47 |
| Income taxes | - 127.50 | - 169.43 | -48.61 | 171.86 | 172.60 |
| Net earnings | 300.67 | 575.14 | 78.71 | - 650.63 | -1 422.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 812.03 | 2 601.03 | 2 025.48 | 1 653.49 | 1 281.50 |
| Machinery and equipment | 2 362.62 | 2 950.82 | 3 570.96 | 4 046.11 | 3 369.80 |
| Tangible assets total | 5 174.65 | 5 551.85 | 5 596.44 | 5 699.59 | 4 651.29 |
| Participating interests | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Investments total | 761.53 | 763.51 | 763.51 | 779.30 | 795.42 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 635.15 | 42.51 | 12.31 | 50.16 | 16.13 |
| Current owed by particip. interest comp. | 4 896.06 | 5 127.05 | 2 945.49 | 2 163.28 | 2 139.32 |
| Prepayments and accrued income | 2.09 | 297.05 | 304.65 | 102.92 | |
| Current other receivables | 350.97 | 45.11 | 60.53 | 26.35 | 146.27 |
| Current deferred tax assets | 44.37 | 73.00 | 56.00 | ||
| Short term receivables total | 5 884.27 | 5 214.67 | 3 359.75 | 2 617.44 | 2 460.63 |
| Cash and bank deposits | 210.63 | ||||
| Cash and cash equivalents | 210.63 | ||||
| Balance sheet total (assets) | 11 820.46 | 11 530.02 | 9 930.32 | 9 096.33 | 7 907.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 70.83 | 70.83 | 70.83 | 70.83 | 70.83 |
| Asset revaluation reserve | 315.75 | 261.15 | 206.55 | 151.95 | 97.35 |
| Retained earnings | 1 343.83 | 1 714.51 | 2 359.64 | 2 508.35 | 1 927.72 |
| Profit of the financial year | 300.67 | 575.14 | 78.71 | - 650.63 | -1 422.87 |
| Shareholders equity total | 2 031.09 | 2 621.63 | 2 715.73 | 2 080.51 | 673.03 |
| Provisions | 211.64 | 342.05 | 375.26 | 188.00 | |
| Non-current loans from credit institutions | 1 999.22 | 1 333.72 | 1 000.66 | 667.98 | 334.34 |
| Non-current liabilities total | 1 999.22 | 1 333.72 | 1 000.66 | 667.98 | 334.34 |
| Current loans from credit institutions | 212.35 | 591.35 | 333.00 | 565.20 | 1 166.71 |
| Current trade creditors | 319.27 | 58.13 | 63.83 | 125.57 | 242.17 |
| Current owed to participating | 1 114.10 | 734.35 | 779.04 | 819.86 | 857.09 |
| Short-term deferred tax liabilities | 208.48 | 107.24 | |||
| Other non-interest bearing current liabilities | 5 724.30 | 5 741.55 | 4 662.80 | 4 649.23 | 4 633.99 |
| Current liabilities total | 7 578.51 | 7 232.62 | 5 838.67 | 6 159.85 | 6 899.97 |
| Balance sheet total (liabilities) | 11 820.46 | 11 530.02 | 9 930.32 | 9 096.33 | 7 907.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.