Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHNNYS SERVICE CENTER ApS — Credit Rating and Financial Key Figures
CVR number: 25643836
Ventrupparken 10, 2670 Greve
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 349.00 | 8 363.01 | 9 097.69 | 9 163.54 | 8 948.44 |
| Employee benefit expenses | -6 785.00 | -6 984.66 | -7 320.93 | -7 095.84 | -7 179.00 |
| Other operating expenses | -31.74 | -52.62 | |||
| Total depreciation | - 225.00 | - 186.79 | - 259.62 | - 265.92 | - 315.45 |
| EBIT | 339.00 | 1 191.56 | 1 517.14 | 1 770.05 | 1 401.38 |
| Other financial income | 7.00 | 0.74 | 23.95 | 17.45 | 19.82 |
| Other financial expenses | -28.00 | -35.42 | -97.92 | - 174.61 | - 117.03 |
| Pre-tax profit | 318.00 | 1 156.87 | 1 443.17 | 1 612.89 | 1 304.17 |
| Income taxes | -71.00 | - 257.87 | - 320.44 | - 354.92 | - 286.76 |
| Net earnings | 247.00 | 899.01 | 1 122.73 | 1 257.97 | 1 017.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 370.37 | ||||
| Intangible assets total | 370.37 | ||||
| Buildings | 704.00 | 517.76 | 826.51 | 688.65 | |
| Machinery and equipment | 1 028.70 | 824.79 | |||
| Advance payments and construction in progress | 50.00 | ||||
| Tangible assets total | 704.00 | 517.76 | 826.51 | 1 028.70 | 1 563.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 689.00 | 2 952.10 | 2 901.59 | 3 443.39 | 3 547.12 |
| Inventories total | 2 689.00 | 2 952.10 | 2 901.59 | 3 443.39 | 3 547.12 |
| Current trade debtors | 2 922.00 | 4 282.37 | 3 157.14 | 4 420.27 | 2 945.71 |
| Current amounts owed by group member comp. | 65.38 | ||||
| Prepayments and accrued income | 107.00 | ||||
| Current other receivables | 2.32 | 177.84 | 468.25 | ||
| Short term receivables total | 2 922.00 | 4 282.37 | 3 159.46 | 4 598.11 | 3 586.35 |
| Cash and bank deposits | 166.00 | 501.70 | 609.01 | 1 251.87 | |
| Cash and cash equivalents | 166.00 | 501.70 | 609.01 | 1 251.87 | |
| Balance sheet total (assets) | 6 481.00 | 8 253.94 | 7 496.57 | 9 070.19 | 10 319.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 350.00 | 1 200.00 | 1 000.00 | ||
| Other reserves | 356.65 | ||||
| Retained earnings | 3 354.00 | 3 251.89 | 2 950.90 | 4 073.62 | 3 974.94 |
| Profit of the financial year | 247.00 | 899.01 | 1 122.73 | 1 257.97 | 1 017.41 |
| Shareholders equity total | 3 726.00 | 4 625.90 | 5 398.63 | 5 456.59 | 6 474.00 |
| Provisions | 3.00 | 0.19 | 2.77 | 9.54 | 101.59 |
| Non-current loans from credit institutions | 57.00 | ||||
| Non-current liabilities total | 57.00 | ||||
| Current loans from credit institutions | 65.00 | 59.14 | 6.57 | 247.44 | |
| Current trade creditors | 976.00 | 2 200.72 | 682.21 | 759.25 | 1 111.64 |
| Current owed to participating | 33.36 | ||||
| Current owed to group member | 450.00 | 134.99 | 66.73 | 1 033.82 | 1 530.54 |
| Short-term deferred tax liabilities | 70.00 | 251.05 | 317.87 | 348.15 | 194.71 |
| Other non-interest bearing current liabilities | 1 134.00 | 981.94 | 988.45 | 1 215.40 | 906.66 |
| Current liabilities total | 2 695.00 | 3 627.84 | 2 095.18 | 3 604.06 | 3 743.55 |
| Balance sheet total (liabilities) | 6 481.00 | 8 253.94 | 7 496.57 | 9 070.19 | 10 319.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.