Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UNITMAKERS ApS — Credit Rating and Financial Key Figures
CVR number: 35853154
Lodsvej 13, 2650 Hvidovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12.47 | 47.26 | 37.03 | -28.82 | 52.54 |
| Employee benefit expenses | -39.46 | -59.37 | - 306.15 | - 599.12 | - 583.75 |
| Total depreciation | -13.13 | -10.07 | -17.27 | -17.27 | |
| Reduction in value of non-current assets | - 513.00 | -38.91 | |||
| EBIT | -40.13 | -12.11 | - 279.20 | - 132.21 | - 509.56 |
| Other financial income | 73.64 | 0.06 | 0.19 | 0.06 | |
| Other financial expenses | -0.53 | -0.59 | -0.00 | ||
| Exchange rate differences | - 394.14 | 230.25 | |||
| Pre-tax profit | 32.99 | - 406.83 | -48.90 | - 132.01 | - 509.51 |
| Income taxes | 0.13 | -1.20 | -2.40 | 0.33 | 155.38 |
| Net earnings | 33.12 | - 408.04 | -51.30 | - 131.68 | - 354.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 41.73 | 24.46 | 7.20 | ||
| Tangible assets total | 41.73 | 24.46 | 7.20 | ||
| Investments total | -2 044.51 | ||||
| Non-current loans receivable | 2 044.51 | 1 874.75 | 1 367.76 | 651.66 | |
| Long term receivables total | 2 044.51 | 1 874.75 | 1 367.76 | 651.66 | |
| Inventories total | |||||
| Prepayments and accrued income | 22.43 | 22.92 | |||
| Current other receivables | 17.84 | 2 065.07 | 21.07 | 130.79 | 0.85 |
| Current deferred tax assets | 8.29 | 7.08 | 4.68 | 5.01 | 160.39 |
| Short term receivables total | 26.12 | 2 072.15 | 25.75 | 158.24 | 184.17 |
| Other current investments | 2 568.64 | ||||
| Cash and bank deposits | 60.21 | 103.51 | 113.70 | 97.04 | 40.87 |
| Cash and cash equivalents | 2 628.85 | 103.51 | 113.70 | 97.04 | 40.87 |
| Balance sheet total (assets) | 2 654.97 | 2 175.66 | 2 055.92 | 1 647.50 | 883.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 51.64 | 600.00 | 360.00 | ||
| Retained earnings | -51.64 | 33.12 | - 374.92 | - 426.22 | 42.10 |
| Profit of the financial year | 33.12 | - 408.04 | -51.30 | - 131.68 | - 354.13 |
| Shareholders equity total | 83.12 | - 324.92 | - 376.22 | 92.10 | 97.97 |
| Non-current liabilities total | |||||
| Current owed to participating | 24.39 | 0.16 | |||
| Current owed to group member | 2 501.64 | 2 446.45 | 2 390.34 | 1 476.35 | 714.32 |
| Other non-interest bearing current liabilities | 45.82 | 54.14 | 41.80 | 79.05 | 71.44 |
| Current liabilities total | 2 571.86 | 2 500.58 | 2 432.14 | 1 555.40 | 785.93 |
| Balance sheet total (liabilities) | 2 654.97 | 2 175.66 | 2 055.92 | 1 647.50 | 883.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.