Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMTM ApS — Credit Rating and Financial Key Figures
CVR number: 21198676
Hartmannsvej 65, 2920 Charlottenlund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 807.86 | 3 741.47 | 2 226.91 | 3 330.26 | 5 374.74 |
| Employee benefit expenses | -1 140.18 | -2 683.56 | -1 189.07 | -2 582.17 | -3 031.00 |
| Total depreciation | - 145.19 | - 176.01 | -2.23 | - 110.00 | - 110.00 |
| EBIT | 5 522.49 | 881.90 | 1 040.07 | 638.08 | 2 233.73 |
| Other financial income | 143.35 | 16.75 | 64.82 | 83.26 | 69.50 |
| Other financial expenses | -36.81 | -27.57 | -1.39 | -8.48 | -7.83 |
| Income from other inv. held as non-curr. assets | - 476.43 | 532.04 | 794.67 | 366.40 | |
| Pre-tax profit | 5 629.02 | 394.65 | 1 635.53 | 1 507.53 | 2 661.80 |
| Income taxes | -1 256.67 | -87.77 | - 368.29 | - 355.93 | - 591.59 |
| Net earnings | 4 372.35 | 306.88 | 1 267.25 | 1 151.60 | 2 070.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 236.27 | 300.28 | 302.51 | 192.51 | 82.50 |
| Tangible assets total | 236.27 | 300.28 | 302.51 | 192.51 | 82.50 |
| Investments total | 11.25 | 11.25 | |||
| Non-current loans receivable | 4 522.50 | 5 054.54 | 6 145.94 | 6 493.30 | |
| Long term receivables total | 4 522.50 | 5 054.54 | 6 145.94 | 6 493.30 | |
| Inventories total | |||||
| Current trade debtors | 846.11 | 35.68 | 303.88 | 4.47 | 4.47 |
| Current other receivables | 138.29 | 162.33 | 157.75 | 110.37 | 15.48 |
| Current deferred tax assets | 1.56 | 241.79 | 3.09 | 15.93 | |
| Short term receivables total | 985.96 | 439.80 | 461.62 | 117.94 | 35.89 |
| Cash and bank deposits | 7 477.06 | 2 120.74 | 3 024.16 | 993.78 | 2 325.35 |
| Cash and cash equivalents | 7 477.06 | 2 120.74 | 3 024.16 | 993.78 | 2 325.35 |
| Balance sheet total (assets) | 8 699.29 | 7 383.32 | 8 842.83 | 7 461.41 | 8 948.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 117.80 | 830.00 | 2 535.00 | 1 700.00 |
| Other reserves | -2 400.00 | ||||
| Retained earnings | 2 500.57 | 6 755.13 | 6 232.01 | 4 964.25 | 4 415.85 |
| Profit of the financial year | 4 372.35 | 306.88 | 1 267.25 | 1 151.60 | 2 070.21 |
| Shareholders equity total | 7 110.93 | 7 304.81 | 8 454.25 | 6 375.85 | 8 311.06 |
| Provisions | 5.96 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 294.71 | ||||
| Current trade creditors | 29.60 | ||||
| Current owed to participating | 115.20 | 51.60 | 71.47 | 104.18 | 178.43 |
| Short-term deferred tax liabilities | 345.15 | 143.73 | 94.44 | 324.43 | |
| Other non-interest bearing current liabilities | 803.70 | 26.91 | 167.42 | 886.95 | 134.37 |
| Current liabilities total | 1 588.36 | 78.51 | 382.62 | 1 085.56 | 637.23 |
| Balance sheet total (liabilities) | 8 699.29 | 7 383.32 | 8 842.83 | 7 461.41 | 8 948.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.