Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ONI-SAC ApS — Credit Rating and Financial Key Figures
CVR number: 37176192
Søndervang 8, 4040 Jyllinge
mail@oni-sac.com
tel: 20605503
www.oni-sac.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9.95 | -4.89 | -21.12 | 92.44 | 84.66 |
| Total depreciation | -37.64 | -37.64 | -36.85 | -66.32 | |
| EBIT | -27.70 | -42.53 | -57.96 | 26.12 | 84.66 |
| Other financial expenses | -0.78 | -0.88 | -0.05 | ||
| Pre-tax profit | -28.48 | -43.41 | -57.96 | 26.12 | 84.61 |
| Net earnings | -28.48 | -43.41 | -57.96 | 26.12 | 84.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 0.80 | ||||
| Goodwill | 140.01 | 103.17 | 66.32 | ||
| Intangible assets total | 140.81 | 103.17 | 66.32 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.23 | 1.24 | 0.30 | ||
| Short term receivables total | 0.23 | 1.24 | 0.30 | ||
| Cash and bank deposits | 111.38 | 105.38 | 83.76 | 64.14 | 40.05 |
| Cash and cash equivalents | 111.38 | 105.38 | 83.76 | 64.14 | 40.05 |
| Balance sheet total (assets) | 252.19 | 208.78 | 151.32 | 64.44 | 40.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 11.67 | -16.80 | -60.22 | - 118.18 | -92.06 |
| Profit of the financial year | -28.48 | -43.41 | -57.96 | 26.12 | 84.61 |
| Shareholders equity total | 23.20 | -20.22 | -78.18 | -52.06 | 32.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.75 | 6.50 | 7.50 |
| Other non-interest bearing current liabilities | 222.75 | 222.75 | 222.75 | 110.00 | |
| Current liabilities total | 229.00 | 229.00 | 229.50 | 116.50 | 7.50 |
| Balance sheet total (liabilities) | 252.19 | 208.78 | 151.32 | 64.44 | 40.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.