Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TEAM ACTION ApS — Credit Rating and Financial Key Figures
CVR number: 33050380
Dyrehegnet 11, 7120 Vejle Øst
info@team-action.dk
tel: 26851856
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 243.95 | 1 337.85 | 1 634.37 | 1 834.85 | 1 768.90 |
| Employee benefit expenses | - 664.59 | - 719.38 | - 771.12 | - 831.26 | -1 095.53 |
| Other operating expenses | -11.79 | ||||
| Total depreciation | - 115.39 | - 112.42 | - 138.47 | -34.87 | -35.54 |
| EBIT | 463.98 | 506.05 | 724.78 | 956.93 | 637.83 |
| Other financial income | 0.44 | 68.56 | 65.73 | ||
| Other financial expenses | - 122.72 | -23.41 | -82.07 | -1.47 | -0.88 |
| Pre-tax profit | 341.25 | 482.64 | 643.15 | 1 024.01 | 702.68 |
| Income taxes | -75.55 | - 106.28 | - 142.36 | - 224.16 | - 154.57 |
| Net earnings | 265.70 | 376.37 | 500.79 | 799.85 | 548.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 278.93 | 166.51 | 60.05 | 50.77 | 236.24 |
| Tangible assets total | 278.93 | 166.51 | 60.05 | 50.77 | 236.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.50 | 20.00 | 102.95 | ||
| Current amounts owed by group member comp. | 1 041.22 | 787.18 | 1 613.22 | ||
| Current other receivables | 12.54 | 22.04 | 12.33 | 5.76 | 25.62 |
| Current deferred tax assets | 6.84 | 14.52 | 30.43 | 25.79 | 12.21 |
| Short term receivables total | 19.38 | 36.56 | 1 091.48 | 838.73 | 1 754.00 |
| Cash and bank deposits | 1 400.30 | 1 688.72 | 776.41 | 928.26 | 466.56 |
| Cash and cash equivalents | 1 400.30 | 1 688.72 | 776.41 | 928.26 | 466.56 |
| Balance sheet total (assets) | 1 698.61 | 1 891.79 | 1 927.94 | 1 817.77 | 2 456.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 000.00 | 1 600.00 | |||
| Retained earnings | 339.86 | 605.56 | -18.07 | 482.72 | - 317.43 |
| Profit of the financial year | 265.70 | 376.37 | 500.79 | 799.85 | 548.11 |
| Shareholders equity total | 685.56 | 1 061.93 | 1 562.72 | 1 362.57 | 1 910.68 |
| Non-current liabilities total | |||||
| Current trade creditors | 31.87 | 10.00 | 12.50 | 12.50 | 12.50 |
| Current owed to participating | 1.10 | 1.14 | 0.82 | 7.83 | 8.71 |
| Current owed to group member | 541.98 | 471.01 | |||
| Short-term deferred tax liabilities | 24.85 | 113.96 | 158.27 | 219.52 | 141.00 |
| Other non-interest bearing current liabilities | 413.25 | 233.75 | 193.63 | 215.35 | 383.91 |
| Current liabilities total | 1 013.05 | 829.87 | 365.22 | 455.20 | 546.12 |
| Balance sheet total (liabilities) | 1 698.61 | 1 891.79 | 1 927.94 | 1 817.77 | 2 456.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.