Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREDERIKSBORG IS A/S — Credit Rating and Financial Key Figures
CVR number: 82846719
Landerslevvej 5, Lyngerup 3630 Jægerspris
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 993.51 | 1 699.96 | 2 661.37 | 2 385.22 | 2 175.81 |
| Total depreciation | -90.40 | - 342.97 | - 342.97 | - 388.64 | - 257.27 |
| EBIT | 903.11 | 1 356.99 | 2 318.40 | 1 996.58 | 1 918.54 |
| Other financial income | 83.62 | 92.57 | 98.89 | 1 068.61 | 57.69 |
| Other financial expenses | - 247.08 | - 182.07 | - 108.30 | - 116.36 | -5.31 |
| Pre-tax profit | 739.65 | 1 267.49 | 2 309.00 | 2 948.84 | 1 970.91 |
| Income taxes | - 162.72 | - 278.85 | - 507.98 | - 648.74 | - 433.60 |
| Net earnings | 576.93 | 988.64 | 1 801.02 | 2 300.10 | 1 537.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 13 296.86 | 13 048.73 | 12 796.16 | 12 543.60 | 12 709.98 |
| Buildings | 268.58 | 178.18 | 87.78 | ||
| Machinery and equipment | 48.29 | 48.29 | 48.29 | ||
| Other tangible assets | -0.00 | -0.00 | -0.00 | ||
| Tangible assets total | 13 613.74 | 13 275.20 | 12 932.23 | 12 543.60 | 12 709.98 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 167.79 | 3 241.16 | 50.29 | 1 270.72 | |
| Current other receivables | 1 768.87 | 1.68 | |||
| Short term receivables total | 1 768.87 | 169.47 | 3 241.16 | 50.29 | 1 270.72 |
| Cash and bank deposits | 2 071.93 | 480.88 | 42.46 | 236.24 | |
| Cash and cash equivalents | 2 071.93 | 480.88 | 42.46 | 236.24 | |
| Balance sheet total (assets) | 17 454.53 | 13 925.55 | 16 215.85 | 12 830.12 | 13 980.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 2 509.34 | 2 509.34 | 2 509.34 | 2 509.34 | 2 509.34 |
| Retained earnings | 2 729.09 | 3 306.02 | 4 294.67 | 6 095.68 | 8 395.78 |
| Profit of the financial year | 576.93 | 988.64 | 1 801.02 | 2 300.10 | 1 537.31 |
| Shareholders equity total | 6 315.36 | 7 304.01 | 9 105.02 | 11 405.12 | 12 942.43 |
| Provisions | 409.22 | 416.95 | 423.84 | 400.12 | 516.37 |
| Non-current loans from credit institutions | 5 431.87 | 5 149.29 | 4 864.56 | ||
| Non-current liabilities total | 5 431.87 | 5 149.29 | 4 864.56 | ||
| Current loans from credit institutions | 282.68 | 284.61 | 286.56 | 13.26 | |
| Current trade creditors | 1 754.87 | 1.64 | 1.64 | 1.64 | |
| Current owed to group member | 3 141.95 | 252.71 | 541.52 | 33.15 | |
| Short-term deferred tax liabilities | 98.56 | 271.12 | 501.08 | 672.46 | 240.86 |
| Other non-interest bearing current liabilities | 20.00 | 246.87 | 491.61 | 317.63 | 266.12 |
| Current liabilities total | 5 298.07 | 1 055.31 | 1 822.42 | 1 024.88 | 521.89 |
| Balance sheet total (liabilities) | 17 454.53 | 13 925.55 | 16 215.85 | 12 830.12 | 13 980.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.