Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CEMPUR ApS — Credit Rating and Financial Key Figures
CVR number: 41721510
Hammerholmen 39 N, 2650 Hvidovre
christian@cempur.dk
tel: 60752300
www.cempur.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 633.57 | 2 173.33 | 1 589.72 | 2 452.48 | 4 018.37 |
| Employee benefit expenses | - 331.13 | -1 201.44 | -1 006.17 | -1 030.75 | -1 830.50 |
| Other operating expenses | -0.78 | ||||
| Total depreciation | -2.18 | -26.19 | -26.19 | -50.19 | |
| EBIT | 302.44 | 969.71 | 557.37 | 1 395.55 | 2 136.90 |
| Other financial income | 1.65 | 25.21 | 23.17 | ||
| Other financial expenses | -3.04 | -3.92 | -0.57 | -1.44 | 0.18 |
| Pre-tax profit | 299.40 | 965.79 | 558.45 | 1 419.32 | 2 160.25 |
| Income taxes | -66.46 | - 212.95 | - 123.13 | - 313.99 | - 476.77 |
| Net earnings | 232.94 | 752.84 | 435.32 | 1 105.33 | 1 683.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 76.38 | 50.19 | 24.00 | ||
| Tangible assets total | 76.38 | 50.19 | 24.00 | ||
| Investments total | 24.20 | 2.49 | 25.50 | 25.50 | |
| Long term receivables total | |||||
| Raw materials and consumables | 7.29 | 46.61 | 50.19 | 46.94 | 67.47 |
| Inventories total | 7.29 | 46.61 | 50.19 | 46.94 | 67.47 |
| Current trade debtors | 486.77 | 829.51 | 559.94 | 1 530.42 | 1 951.80 |
| Prepayments and accrued income | 1.58 | 10.09 | 20.09 | 22.18 | 36.02 |
| Current other receivables | 0.12 | 7.00 | 23.46 | ||
| Current deferred tax assets | 2.01 | 5.47 | |||
| Short term receivables total | 488.35 | 839.72 | 587.03 | 1 578.07 | 1 993.29 |
| Cash and bank deposits | 384.52 | 1 988.24 | 1 177.92 | 1 348.46 | 1 931.24 |
| Cash and cash equivalents | 384.52 | 1 988.24 | 1 177.92 | 1 348.46 | 1 931.24 |
| Balance sheet total (assets) | 904.37 | 2 950.95 | 1 867.82 | 3 022.98 | 4 017.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 232.94 | 700.00 | 400.00 | 1 000.00 | 1 500.00 |
| Retained earnings | - 232.94 | - 700.00 | - 347.16 | - 911.84 | -1 306.51 |
| Profit of the financial year | 232.94 | 752.84 | 435.32 | 1 105.33 | 1 683.48 |
| Shareholders equity total | 272.94 | 792.84 | 528.16 | 1 233.50 | 1 916.98 |
| Provisions | -66.46 | 3.84 | 1.32 | ||
| Non-current deferred tax liabilities | 66.46 | ||||
| Non-current liabilities total | 66.46 | ||||
| Current trade creditors | 467.21 | 741.94 | 579.66 | 750.79 | 953.45 |
| Current owed to group member | 66.46 | 269.32 | 269.89 | 187.21 | |
| Short-term deferred tax liabilities | 66.46 | 209.11 | 125.65 | 317.32 | 480.23 |
| Other non-interest bearing current liabilities | 97.75 | 1 089.36 | 363.71 | 451.48 | 479.63 |
| Accruals and deferred income | 47.40 | ||||
| Current liabilities total | 631.42 | 2 154.27 | 1 338.34 | 1 789.48 | 2 100.51 |
| Balance sheet total (liabilities) | 904.37 | 2 950.95 | 1 867.82 | 3 022.98 | 4 017.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.