Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHMIDT EJENDOMME OG INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33151225
Bjernemarksvej 35, Tåsinge 5700 Svendborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 78.00 | 357.00 | 295.00 | 728.00 | 293.02 |
| Total depreciation | -25.00 | -34.00 | -34.00 | -32.00 | -27.74 |
| EBIT | 53.00 | 323.00 | 261.00 | 696.00 | 265.28 |
| Other financial income | 1.00 | 2.00 | 4.00 | ||
| Other financial expenses | - 163.00 | - 158.00 | - 241.00 | - 210.00 | - 202.23 |
| Pre-tax profit | - 110.00 | 166.00 | 22.00 | 490.00 | 63.05 |
| Income taxes | 19.00 | -42.00 | -11.00 | -72.00 | -23.96 |
| Net earnings | -91.00 | 124.00 | 11.00 | 418.00 | 39.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 435.00 | 6 558.00 | 6 524.00 | 5 342.00 | 5 396.22 |
| Tangible assets total | 6 435.00 | 6 558.00 | 6 524.00 | 5 342.00 | 5 396.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 70.00 | 70.00 | 27.00 | 23.00 | 3.00 |
| Prepayments and accrued income | 6.00 | 6.00 | 6.00 | 3.00 | 3.45 |
| Current other receivables | 196.00 | 124.00 | 120.00 | 95.00 | |
| Current deferred tax assets | 18.00 | 0.34 | |||
| Short term receivables total | 290.00 | 200.00 | 153.00 | 121.00 | 6.79 |
| Cash and bank deposits | 2.00 | 564.00 | 128.18 | ||
| Cash and cash equivalents | 2.00 | 564.00 | 128.18 | ||
| Balance sheet total (assets) | 6 727.00 | 6 758.00 | 6 677.00 | 6 027.00 | 5 531.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 545.00 | ||||
| Other reserves | - 275.00 | ||||
| Retained earnings | 232.00 | 141.00 | 265.00 | - 269.00 | 149.01 |
| Profit of the financial year | -91.00 | 124.00 | 11.00 | 418.00 | 39.09 |
| Shareholders equity total | 221.00 | 345.00 | 356.00 | 499.00 | 268.10 |
| Non-current loans from credit institutions | 4 218.00 | 4 045.00 | 3 870.00 | 3 287.00 | 3 173.38 |
| Non-current owed to group member | 1 870.00 | 1 564.00 | 1 559.00 | ||
| Non-current other liabilities | 201.00 | 170.00 | 197.00 | 158.00 | 166.67 |
| Non-current deferred tax liabilities | 1 751.00 | 1 598.55 | |||
| Non-current liabilities total | 6 289.00 | 5 779.00 | 5 626.00 | 5 196.00 | 4 938.61 |
| Current loans from credit institutions | 176.00 | 592.00 | 664.00 | 151.00 | 130.00 |
| Current trade creditors | 27.00 | 17.00 | 26.00 | 81.00 | 65.40 |
| Short-term deferred tax liabilities | 73.00 | 71.39 | |||
| Other non-interest bearing current liabilities | 14.00 | 25.00 | 5.00 | 27.00 | 57.69 |
| Current liabilities total | 217.00 | 634.00 | 695.00 | 332.00 | 324.48 |
| Balance sheet total (liabilities) | 6 727.00 | 6 758.00 | 6 677.00 | 6 027.00 | 5 531.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.