Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Comby Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 40881751
Japanvej 3, 4200 Slagelse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 962.91 | 25 307.82 | 23 595.33 | 21 574.30 | 40 465.28 |
| Employee benefit expenses | -15 991.27 | -21 536.91 | -19 881.83 | -8 955.63 | -17 188.23 |
| Total depreciation | -1 509.22 | -2 181.81 | -2 560.37 | - 950.24 | -1 541.89 |
| EBIT | 1 462.42 | 1 589.10 | 1 153.13 | 11 668.43 | 21 735.15 |
| Other financial income | 29.70 | 6.66 | 0.33 | 151.69 | 593.83 |
| Other financial expenses | - 298.10 | - 187.26 | - 201.22 | -32.27 | |
| Pre-tax profit | 1 194.02 | 1 408.50 | 952.24 | 11 709.33 | 22 328.98 |
| Income taxes | - 453.10 | - 495.74 | - 409.60 | -2 667.64 | -5 065.91 |
| Net earnings | 740.92 | 912.76 | 542.64 | 9 041.68 | 17 263.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 89.14 | ||||
| Goodwill | 5 362.23 | 4 556.81 | 1 526.22 | 1 003.88 | 100.00 |
| Intangible assets total | 5 362.23 | 4 556.81 | 1 526.22 | 1 003.88 | 189.15 |
| Land and waters | 4 389.18 | 3 435.98 | |||
| Buildings | 7.80 | ||||
| Machinery and equipment | 1 570.99 | 1 427.50 | 2 008.95 | 1 573.24 | 1 072.72 |
| Tangible assets total | 5 960.17 | 4 863.48 | 2 008.95 | 1 581.04 | 1 072.72 |
| Other non-current investments | -0.00 | ||||
| Investments total | -0.00 | 284.19 | 289.99 | ||
| Non-current loans receivable | - 284.19 | ||||
| Non-current other receivables | 327.23 | 325.63 | 284.19 | 284.19 | |
| Long term receivables total | 327.23 | 325.63 | 284.19 | ||
| Finished products/goods | 51.55 | 144.80 | 295.37 | 293.09 | 339.20 |
| Inventories total | 51.55 | 144.80 | 295.37 | 293.09 | 339.20 |
| Current trade debtors | 2 751.40 | 3 581.18 | 1 488.52 | 1 053.43 | 473.83 |
| Current amounts owed by group member comp. | 10 784.94 | 15 601.58 | 26 125.60 | ||
| Prepayments and accrued income | 177.03 | 316.45 | 578.06 | 479.83 | 311.85 |
| Current other receivables | 88.58 | 63.46 | 154.54 | 39.04 | |
| Current deferred tax assets | 111.84 | 67.52 | 95.83 | ||
| Short term receivables total | 2 928.43 | 3 986.22 | 13 026.82 | 17 356.90 | 27 046.16 |
| Cash and bank deposits | 2 670.94 | 1 141.48 | 5.29 | 1 389.67 | 14 266.94 |
| Cash and cash equivalents | 2 670.94 | 1 141.48 | 5.29 | 1 389.67 | 14 266.94 |
| Balance sheet total (assets) | 17 300.55 | 15 018.41 | 17 146.82 | 21 908.78 | 43 204.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 33 000.00 | ||||
| Retained earnings | 1 621.73 | 5 385.89 | 6 298.64 | 6 841.29 | -17 117.03 |
| Profit of the financial year | 740.92 | 912.76 | 542.64 | 9 041.68 | 17 263.07 |
| Shareholders equity total | 2 862.65 | 6 798.64 | 7 341.29 | 16 382.97 | 33 646.04 |
| Provisions | 261.60 | 180.09 | |||
| Non-current loans from credit institutions | 4 213.34 | 3 473.37 | |||
| Non-current liabilities total | 4 213.34 | 3 473.37 | |||
| Current loans from credit institutions | 594.19 | 613.65 | 5 107.43 | ||
| Advances received | 90.53 | 48.84 | |||
| Current trade creditors | 1 717.50 | 1 103.49 | 928.78 | 816.36 | 366.44 |
| Current owed to group member | 4 719.93 | ||||
| Short-term deferred tax liabilities | 10.21 | 10.21 | 678.47 | 2 498.40 | 7 717.55 |
| Other non-interest bearing current liabilities | 2 921.13 | 2 748.43 | 2 661.02 | 2 093.49 | 1 474.13 |
| Accruals and deferred income | 380.99 | 117.57 | |||
| Current liabilities total | 9 962.96 | 4 566.31 | 9 805.54 | 5 525.81 | 9 558.12 |
| Balance sheet total (liabilities) | 17 300.55 | 15 018.41 | 17 146.82 | 21 908.78 | 43 204.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.