Comby Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 40881751
Japanvej 3, 4200 Slagelse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 13 633.84 | 18 962.91 | 25 307.82 | 23 595.33 | 21 574.30 |
Employee benefit expenses | -12 447.00 | -15 991.27 | -21 536.91 | -19 881.83 | -8 955.63 |
Total depreciation | - 760.80 | -1 509.22 | -2 181.81 | -2 560.37 | - 950.24 |
EBIT | 426.04 | 1 462.42 | 1 589.10 | 1 153.13 | 11 668.43 |
Other financial income | 10.42 | 29.70 | 6.66 | 0.33 | 73.17 |
Other financial expenses | - 167.06 | - 298.10 | - 187.26 | - 201.22 | -32.27 |
Income from other inv. held as non-curr. assets | 10.42 | ||||
Pre-tax profit | 269.40 | 1 194.02 | 1 408.50 | 952.24 | 11 709.33 |
Income taxes | - 188.01 | - 453.10 | - 495.74 | - 409.60 | -2 667.64 |
Net earnings | 81.39 | 740.92 | 912.76 | 542.64 | 9 041.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 3 660.22 | 5 362.23 | 4 556.81 | 1 526.22 | 1 003.88 |
Intangible assets total | 3 660.22 | 5 362.23 | 4 556.81 | 1 526.22 | 1 003.88 |
Land and waters | 4 450.10 | 4 389.18 | 3 435.98 | ||
Machinery and equipment | 443.93 | 1 570.99 | 1 427.50 | 2 008.95 | 1 581.04 |
Tangible assets total | 4 894.03 | 5 960.17 | 4 863.48 | 2 008.95 | 1 581.04 |
Other non-current investments | -0.00 | -0.00 | |||
Investments total | -0.00 | -0.00 | |||
Non-current other receivables | 262.75 | 327.23 | 325.63 | 284.19 | 284.19 |
Long term receivables total | 262.75 | 327.23 | 325.63 | 284.19 | 284.19 |
Finished products/goods | 68.97 | 51.55 | 144.80 | 295.37 | 293.09 |
Inventories total | 68.97 | 51.55 | 144.80 | 295.37 | 293.09 |
Current trade debtors | 1 470.87 | 2 751.40 | 3 581.18 | 1 488.52 | 1 206.97 |
Current amounts owed by group member comp. | 645.25 | 10 784.94 | 15 601.58 | ||
Prepayments and accrued income | 43.48 | 177.03 | 316.45 | 578.06 | 479.83 |
Current other receivables | 88.58 | 63.46 | 1.00 | ||
Current deferred tax assets | 111.84 | 67.52 | |||
Short term receivables total | 2 159.60 | 2 928.43 | 3 986.22 | 13 026.82 | 17 356.90 |
Cash and bank deposits | 4 277.11 | 2 670.94 | 1 141.48 | 5.29 | 1 389.67 |
Cash and cash equivalents | 4 277.11 | 2 670.94 | 1 141.48 | 5.29 | 1 389.67 |
Balance sheet total (assets) | 15 322.67 | 17 300.55 | 15 018.41 | 17 146.82 | 21 908.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 1 540.34 | 1 621.73 | 5 385.89 | 6 298.64 | 6 841.29 |
Profit of the financial year | 81.39 | 740.92 | 912.76 | 542.64 | 9 041.68 |
Shareholders equity total | 2 121.73 | 2 862.65 | 6 798.64 | 7 341.29 | 16 382.97 |
Provisions | 42.51 | 261.60 | 180.09 | ||
Non-current loans from credit institutions | 4 213.34 | 3 473.37 | |||
Non-current liabilities total | 4 213.34 | 3 473.37 | |||
Current loans from credit institutions | 1.73 | 594.19 | 613.65 | 5 107.43 | |
Advances received | 90.53 | 48.84 | |||
Current trade creditors | 902.27 | 1 717.50 | 1 103.49 | 928.78 | 816.36 |
Current owed to group member | 9 180.93 | 4 719.93 | |||
Short-term deferred tax liabilities | 10.21 | 10.21 | 678.47 | ||
Other non-interest bearing current liabilities | 3 073.50 | 2 921.13 | 2 748.43 | 2 661.02 | 4 650.67 |
Accruals and deferred income | 380.99 | 58.78 | |||
Current liabilities total | 13 158.43 | 9 962.96 | 4 566.31 | 9 805.54 | 5 525.81 |
Balance sheet total (liabilities) | 15 322.67 | 17 300.55 | 15 018.41 | 17 146.82 | 21 908.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.