Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Skum ApS — Credit Rating and Financial Key Figures
CVR number: 25382277
Bredgade 6, 4690 Haslev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 847.19 | 2 933.76 | 3 052.15 | 2 931.15 | 2 984.62 |
| Employee benefit expenses | - 997.70 | -2 254.43 | -2 611.54 | -2 007.17 | -2 056.98 |
| Other operating expenses | - 146.10 | ||||
| Total depreciation | - 134.63 | - 112.30 | - 125.95 | - 102.78 | - 163.42 |
| EBIT | 714.86 | 420.93 | 314.66 | 821.21 | 764.22 |
| Other financial income | -5.61 | 151.28 | 60.92 | 13.90 | 8.95 |
| Other financial expenses | -4.46 | -5.63 | -0.82 | ||
| Pre-tax profit | 704.80 | 566.58 | 375.58 | 835.10 | 772.35 |
| Income taxes | - 155.06 | 223.06 | -82.63 | - 183.77 | - 279.74 |
| Net earnings | 549.74 | 789.64 | 292.95 | 651.33 | 492.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 67.69 | 115.92 | 125.51 | 90.08 | 12.41 |
| Machinery and equipment | 190.97 | 138.42 | 88.05 | 70.23 | 219.00 |
| Tangible assets total | 258.66 | 254.34 | 213.56 | 160.31 | 231.41 |
| Investments total | 20.00 | 20.00 | 90.45 | 119.85 | |
| Non-current other receivables | 20.00 | ||||
| Long term receivables total | 20.00 | ||||
| Finished products/goods | 195.00 | 143.70 | 141.00 | 203.00 | 280.00 |
| Advance payments | 1.35 | 3.77 | 9.43 | 17.34 | 27.46 |
| Inventories total | 196.35 | 147.47 | 150.43 | 220.34 | 307.46 |
| Current trade debtors | 5.03 | 93.20 | 163.19 | ||
| Current amounts owed by group member comp. | 2.13 | 1 105.38 | 1 463.55 | 808.22 | 710.24 |
| Current other receivables | 42.80 | 38.07 | 176.41 | 218.11 | 95.39 |
| Current deferred tax assets | 167.23 | 390.29 | 307.66 | 123.89 | 14.26 |
| Short term receivables total | 217.18 | 1 533.74 | 1 947.62 | 1 243.42 | 983.08 |
| Cash and bank deposits | 1 499.53 | 821.82 | 446.33 | 570.98 | 432.85 |
| Cash and cash equivalents | 1 499.53 | 821.82 | 446.33 | 570.98 | 432.85 |
| Balance sheet total (assets) | 2 191.73 | 2 777.37 | 2 777.95 | 2 285.50 | 2 074.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 700.00 | ||
| Retained earnings | 331.12 | 880.86 | 670.50 | -36.55 | -85.22 |
| Profit of the financial year | 549.74 | 789.64 | 292.95 | 651.33 | 492.61 |
| Shareholders equity total | 1 006.86 | 1 796.51 | 2 089.45 | 1 740.78 | 1 233.40 |
| Non-current liabilities total | |||||
| Current trade creditors | 27.36 | 176.21 | 132.49 | 109.81 | 163.65 |
| Current owed to participating | 9.24 | 2.67 | 8.29 | 26.39 | |
| Current owed to group member | 250.69 | ||||
| Short-term deferred tax liabilities | 170.10 | ||||
| Other non-interest bearing current liabilities | 906.82 | 795.42 | 553.33 | 426.62 | 481.12 |
| Current liabilities total | 1 184.87 | 980.87 | 688.49 | 544.71 | 841.26 |
| Balance sheet total (liabilities) | 2 191.73 | 2 777.37 | 2 777.95 | 2 285.50 | 2 074.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.