Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M.S. ENGINEERING A/S — Credit Rating and Financial Key Figures
CVR number: 32266975
Brøndstræde 23, 5960 Marstal
tel: 98351234
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 888.16 | 1 904.24 | 2 179.38 | 2 114.42 | 2 657.90 |
| Employee benefit expenses | - 831.49 | - 840.57 | - 978.91 | - 949.77 | -1 108.50 |
| Other operating expenses | - 130.81 | ||||
| Total depreciation | -85.20 | -91.28 | -68.87 | -5.57 | -15.07 |
| EBIT | 971.48 | 972.39 | 1 131.59 | 1 159.08 | 1 403.52 |
| Other financial expenses | -20.86 | -21.77 | -3.56 | -0.84 | -2.84 |
| Pre-tax profit | 950.62 | 950.62 | 1 128.04 | 1 158.23 | 1 400.68 |
| Income taxes | - 209.68 | - 210.56 | - 254.59 | - 255.30 | - 315.98 |
| Net earnings | 740.93 | 740.06 | 873.45 | 902.93 | 1 084.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3.29 | ||||
| Machinery and equipment | 269.35 | 204.43 | |||
| Tangible assets total | 272.64 | 204.43 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 263.39 | 263.00 | 156.17 | 85.30 | 61.89 |
| Inventories total | 263.39 | 263.00 | 156.17 | 85.30 | 61.89 |
| Current trade debtors | 1 415.73 | 2 079.79 | 2 943.33 | 3 193.82 | 5 925.85 |
| Prepayments and accrued income | 10.35 | 6.14 | |||
| Current other receivables | 1.32 | 40.41 | 101.59 | ||
| Short term receivables total | 1 427.41 | 2 085.93 | 2 943.33 | 3 234.23 | 6 027.44 |
| Cash and bank deposits | 2 149.81 | 2 364.29 | 1 482.17 | 1 561.83 | 754.08 |
| Cash and cash equivalents | 2 149.81 | 2 364.29 | 1 482.17 | 1 561.83 | 754.08 |
| Balance sheet total (assets) | 4 113.24 | 4 917.66 | 4 581.68 | 4 881.36 | 6 843.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 740.00 | 1 100.00 | 1 400.00 | 690.00 |
| Other reserves | - 690.00 | ||||
| Retained earnings | 49.96 | 50.89 | - 309.04 | - 835.60 | - 622.66 |
| Profit of the financial year | 740.93 | 740.06 | 873.45 | 902.93 | 1 084.70 |
| Shareholders equity total | 1 790.89 | 2 030.96 | 2 164.40 | 1 967.34 | 962.03 |
| Provisions | 26.71 | 20.02 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 1 125.31 | 1 583.66 | 1 118.76 | 1 355.52 | 4 734.15 |
| Current owed to group member | 333.91 | 424.05 | 354.30 | 433.91 | |
| Short-term deferred tax liabilities | 212.88 | 217.25 | 274.61 | 255.30 | 315.98 |
| Other non-interest bearing current liabilities | 623.54 | 641.72 | 669.61 | 869.29 | 831.24 |
| Current liabilities total | 2 295.63 | 2 866.68 | 2 417.27 | 2 914.02 | 5 881.38 |
| Balance sheet total (liabilities) | 4 113.24 | 4 917.66 | 4 581.68 | 4 881.36 | 6 843.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.