Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AddStorm ApS — Credit Rating and Financial Key Figures
CVR number: 39295245
Hagenæs 51, 4040 Jyllinge
mail@addstorm.dk
tel: 20993061
www.addstorm.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 465.97 | 1 239.33 | 1 551.32 | 960.66 | 1 110.98 |
| Employee benefit expenses | - 705.14 | - 803.01 | - 821.98 | - 802.34 | - 780.42 |
| EBIT | 760.83 | 436.32 | 729.34 | 158.32 | 330.56 |
| Other financial income | 33.70 | ||||
| Other financial expenses | -7.77 | -6.37 | -8.88 | -2.51 | -3.52 |
| Pre-tax profit | 753.06 | 429.95 | 720.45 | 155.81 | 360.75 |
| Income taxes | - 166.40 | -94.29 | - 160.18 | -34.32 | -79.64 |
| Net earnings | 586.66 | 335.65 | 560.28 | 121.49 | 281.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5.51 | 5.18 | 7.97 | 2.69 | 1.10 |
| Inventories total | 5.51 | 5.18 | 7.97 | 2.69 | 1.10 |
| Current trade debtors | 496.80 | 272.94 | 116.21 | 48.47 | 129.00 |
| Current amounts owed by group member comp. | 2.66 | ||||
| Prepayments and accrued income | 0.71 | 0.73 | 5.48 | ||
| Current other receivables | -0.00 | 0.00 | |||
| Short term receivables total | 497.51 | 276.33 | 116.21 | 48.47 | 134.49 |
| Cash and bank deposits | 974.27 | 1 293.47 | 2 225.38 | 1 365.78 | 1 628.69 |
| Cash and cash equivalents | 974.27 | 1 293.47 | 2 225.38 | 1 365.78 | 1 628.69 |
| Balance sheet total (assets) | 1 477.29 | 1 574.98 | 2 349.55 | 1 416.94 | 1 764.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 750.00 | ||||
| Retained earnings | 394.95 | 981.60 | 567.26 | 1 127.54 | 1 249.03 |
| Profit of the financial year | 586.66 | 335.65 | 560.28 | 121.49 | 281.11 |
| Shareholders equity total | 1 031.61 | 1 367.26 | 1 927.54 | 1 299.02 | 1 580.14 |
| Provisions | 0.00 | 1.21 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 15.42 | 15.49 | 16.31 | 17.12 | 17.52 |
| Current owed to participating | 5.11 | 9.03 | 26.60 | 44.03 | 63.62 |
| Current owed to group member | 34.34 | ||||
| Short-term deferred tax liabilities | 169.06 | 95.17 | 166.83 | 34.32 | 79.09 |
| Other non-interest bearing current liabilities | 221.75 | 88.03 | 212.27 | 22.45 | 22.70 |
| Current liabilities total | 445.69 | 207.72 | 422.02 | 117.92 | 182.94 |
| Balance sheet total (liabilities) | 1 477.29 | 1 574.98 | 2 349.55 | 1 416.94 | 1 764.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.