Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KØBMANDSBUTIKKEN, FILSKOV ApS — Credit Rating and Financial Key Figures
CVR number: 32879322
Stationsvej 2-4, 7200 Grindsted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 366.93 | 364.85 | 363.23 | 363.72 | 361.77 |
| Total depreciation | -98.73 | -98.73 | -98.73 | -98.73 | -98.73 |
| EBIT | 268.19 | 266.11 | 264.50 | 264.99 | 263.03 |
| Other financial income | 0.30 | 1.20 | 0.54 | ||
| Other financial expenses | -75.07 | -71.71 | -68.78 | -77.14 | - 100.65 |
| Pre-tax profit | 193.12 | 194.41 | 196.01 | 189.04 | 162.93 |
| Income taxes | -42.47 | -42.44 | -43.45 | -41.44 | -36.30 |
| Net earnings | 150.65 | 151.97 | 152.56 | 147.60 | 126.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 309.51 | 4 210.77 | 4 112.04 | 4 013.30 | 3 914.57 |
| Tangible assets total | 4 309.51 | 4 210.77 | 4 112.04 | 4 013.30 | 3 914.57 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 106.98 | 295.18 | 455.85 | ||
| Cash and cash equivalents | 106.98 | 295.18 | 455.85 | ||
| Balance sheet total (assets) | 4 309.51 | 4 210.77 | 4 219.02 | 4 308.48 | 4 370.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | - 453.12 | - 302.47 | - 150.50 | 2.06 | 149.66 |
| Profit of the financial year | 150.65 | 151.97 | 152.56 | 147.60 | 126.63 |
| Shareholders equity total | 697.53 | 849.50 | 1 002.06 | 1 149.66 | 1 276.29 |
| Provisions | 237.00 | 259.00 | 281.00 | 302.00 | 326.00 |
| Non-current loans from credit institutions | 1 222.28 | 1 050.63 | 883.85 | 725.20 | 561.96 |
| Non-current liabilities total | 1 222.28 | 1 050.63 | 883.85 | 725.20 | 561.96 |
| Current loans from credit institutions | 388.26 | 213.05 | 169.08 | 160.66 | 165.37 |
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 158.66 | 163.48 | 168.46 | 173.58 | 180.52 |
| Current owed to group member | 1 363.91 | 1 424.67 | 1 448.14 | 1 513.64 | 1 579.46 |
| Short-term deferred tax liabilities | 19.27 | 20.44 | 21.45 | 20.44 | 12.30 |
| Other non-interest bearing current liabilities | 207.60 | 215.02 | 229.98 | 248.31 | 253.51 |
| Current liabilities total | 2 152.70 | 2 051.65 | 2 052.11 | 2 131.62 | 2 206.17 |
| Balance sheet total (liabilities) | 4 309.51 | 4 210.77 | 4 219.02 | 4 308.48 | 4 370.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.