Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H.C.HOLDING. INVESTERINGSAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 13627479
Energivej 30, 2750 Ballerup
tel: 43992244
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 310.22 | 330.09 | 314.85 | 381.65 | 461.30 |
| Change in finished goods inventory | 24.17 | 0.31 | |||
| Other operating income | 4.16 | 2.38 | |||
| Purchases during the financial year | - 102.24 | - 157.92 | |||
| External services | -36.40 | -44.57 | |||
| Rents | -1.86 | -2.10 | |||
| Gross profit | 163.56 | 174.49 | 181.28 | 221.14 | 258.78 |
| Employee benefit expenses | - 131.61 | - 149.80 | |||
| Other operating expenses | -1.43 | -2.37 | |||
| Total depreciation | -7.94 | -9.63 | |||
| Reduction in value of non-current assets | 1.52 | ||||
| EBIT | 39.52 | 49.73 | 52.43 | 80.17 | 98.50 |
| Other financial income | 5.89 | 6.44 | |||
| Other financial expenses | -7.03 | -8.76 | |||
| Pre-tax profit | 40.04 | 74.68 | 55.23 | 79.03 | 96.18 |
| Income taxes | -12.44 | -20.11 | |||
| Net earnings | 40.04 | 74.68 | 55.23 | 66.60 | 76.07 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 6.25 | 5.63 | |||
| Intangible rights | 0.29 | 11.27 | |||
| Intangible assets total | 6.54 | 16.89 | |||
| Land and waters | 152.36 | 177.33 | |||
| Buildings | 141.97 | 143.49 | |||
| Machinery and equipment | 25.52 | 28.91 | |||
| Advance payments and construction in progress | 4.32 | 2.10 | |||
| Tangible assets total | 324.17 | 351.82 | |||
| Investments total | 567.85 | 646.47 | 629.91 | ||
| Non-current other receivables | 16.68 | 14.75 | |||
| Long term receivables total | 16.68 | 14.75 | |||
| Semifinished products | 37.66 | 38.19 | |||
| Raw materials and consumables | 48.84 | 52.07 | |||
| Finished products/goods | 26.59 | 25.75 | |||
| Advance payments | 7.27 | 7.67 | |||
| Inventories total | 120.35 | 123.68 | |||
| Current trade debtors | 57.66 | 87.61 | |||
| Prepayments and accrued income | 1.35 | 3.74 | |||
| Current other receivables | 52.06 | 70.54 | |||
| Current deferred tax assets | 14.40 | 13.29 | |||
| Short term receivables total | 125.48 | 175.18 | |||
| Other current investments | 0.58 | 0.58 | |||
| Cash and bank deposits | 101.63 | 119.20 | |||
| Cash and cash equivalents | 102.21 | 119.79 | |||
| Balance sheet total (assets) | 567.85 | 646.47 | 629.91 | 695.44 | 802.12 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 362.30 | 464.23 | 451.60 | 5.00 | 5.00 |
| Asset revaluation reserve | 55.24 | 59.62 | |||
| Shares repurchased | 209.00 | ||||
| Other reserves | 1.55 | -1.21 | |||
| Retained earnings | -40.04 | -74.68 | -55.23 | 289.03 | 141.09 |
| Profit of the financial year | 40.04 | 74.68 | 55.23 | 66.60 | 76.07 |
| Minority interest (BS) | 5.90 | 10.87 | |||
| Shareholders equity total | 362.30 | 464.23 | 451.60 | 423.32 | 500.45 |
| Provisions | 21.64 | 26.82 | |||
| Non-current loans from credit institutions | 68.05 | 72.79 | |||
| Non-current accruals and deferred income | 1.81 | 1.76 | |||
| Non-current deferred tax liabilities | 25.68 | 23.59 | |||
| Non-current liabilities total | 95.54 | 98.14 | |||
| Current loans from credit institutions | 2.85 | 2.94 | |||
| Advances received | 68.42 | 73.25 | |||
| Current trade creditors | 13.90 | 22.55 | |||
| Current owed to participating | 45.10 | 44.50 | |||
| Short-term deferred tax liabilities | 2.55 | 1.86 | |||
| Other non-interest bearing current liabilities | 22.11 | 31.47 | |||
| Accruals and deferred income | 0.14 | ||||
| Current liabilities total | 154.93 | 176.71 | |||
| Balance sheet total (liabilities) | 362.30 | 464.23 | 451.60 | 695.44 | 802.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.