Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BY MUREREN ApS — Credit Rating and Financial Key Figures
CVR number: 29616205
Nøddeplantagen 4, 7000 Fredericia
tel: 75912026
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 445.31 | 8 353.83 | 9 015.36 | 6 330.81 | 6 697.28 |
| Employee benefit expenses | -9 206.79 | -8 166.15 | -9 542.92 | -5 989.24 | -6 329.54 |
| Total depreciation | -27.06 | -20.08 | -20.08 | -73.01 | -52.56 |
| EBIT | 211.46 | 167.60 | - 547.64 | 268.56 | 315.18 |
| Other financial income | 27.76 | 22.42 | 50.21 | 90.00 | 143.00 |
| Other financial expenses | - 101.38 | -48.42 | -70.61 | - 167.92 | - 228.15 |
| Pre-tax profit | 137.84 | 141.59 | - 568.04 | 190.64 | 230.03 |
| Income taxes | -48.79 | -36.60 | 124.57 | -53.21 | 49.28 |
| Net earnings | 89.05 | 105.00 | - 443.47 | 137.43 | 279.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 54.67 | 34.59 | 640.00 | 566.99 | 514.43 |
| Tangible assets total | 54.67 | 34.59 | 640.00 | 566.99 | 514.43 |
| Investments total | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 |
| Long term receivables total | |||||
| Finished products/goods | 385.00 | 370.00 | 250.00 | 250.00 | 325.00 |
| Inventories total | 385.00 | 370.00 | 250.00 | 250.00 | 325.00 |
| Current trade debtors | 2 420.82 | 2 455.22 | 2 577.69 | 2 664.11 | 1 364.57 |
| Current amounts owed by group member comp. | 427.10 | 824.58 | 1 046.19 | 1 292.05 | 1 457.10 |
| Prepayments and accrued income | 65.89 | 33.97 | 18.69 | ||
| Current other receivables | 306.00 | 290.00 | 325.00 | 1 014.80 | |
| Current deferred tax assets | 11.69 | 14.78 | 1.75 | ||
| Short term receivables total | 2 925.51 | 3 634.55 | 3 934.31 | 4 281.15 | 3 836.47 |
| Cash and bank deposits | 234.96 | 1.40 | 1.40 | 1.44 | 51.49 |
| Cash and cash equivalents | 234.96 | 1.40 | 1.40 | 1.44 | 51.49 |
| Balance sheet total (assets) | 3 702.14 | 4 142.54 | 4 927.72 | 5 201.58 | 4 829.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 487.88 | 390.30 | 292.73 | ||
| Retained earnings | 238.74 | 327.79 | 432.78 | 86.89 | 171.89 |
| Profit of the financial year | 89.05 | 105.00 | - 443.47 | 137.43 | 279.31 |
| Shareholders equity total | 452.79 | 557.78 | 602.20 | 739.62 | 868.93 |
| Provisions | 51.46 | 2.19 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 902.93 | 1 226.78 | 1 260.65 | 1 030.16 | |
| Current trade creditors | 218.60 | 221.71 | 220.61 | 131.60 | 429.99 |
| Short-term deferred tax liabilities | 39.69 | ||||
| Other non-interest bearing current liabilities | 3 030.75 | 2 420.43 | 2 878.13 | 3 018.24 | 2 498.13 |
| Current liabilities total | 3 249.35 | 3 584.76 | 4 325.52 | 4 410.49 | 3 958.27 |
| Balance sheet total (liabilities) | 3 702.14 | 4 142.54 | 4 927.72 | 5 201.58 | 4 829.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.