Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H. Brødbæk Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37412848
Hirsevænget 10, 7490 Aulum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.22 | -7.09 | 73.20 | 106.23 | |
| Costs of management | -6.66 | ||||
| Total depreciation | -6.55 | -6.55 | |||
| EBIT | -6.66 | -6.22 | -7.09 | 66.65 | 99.67 |
| Other financial income | 0.90 | 3.10 | 8.90 | ||
| Other financial expenses | -8.79 | -9.75 | -36.54 | ||
| Net income from associates (fin.) | 119.02 | 307.44 | 1 185.01 | 1 130.87 | 1 581.64 |
| Pre-tax profit | 103.58 | 291.47 | 1 178.82 | 1 200.62 | 1 653.67 |
| Income taxes | 1.38 | 0.01 | -16.47 | ||
| Net earnings | 103.58 | 291.47 | 1 180.20 | 1 200.63 | 1 637.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 003.15 | 996.60 | |||
| Tangible assets total | 1 003.15 | 996.60 | |||
| Holdings in group member companies | 2 879.47 | 3 010.34 | 3 591.98 | ||
| Participating interests | 592.32 | 599.76 | |||
| Investments total | 592.32 | 599.76 | 2 879.47 | 3 010.34 | 3 591.98 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.77 | ||||
| Current deferred tax assets | 48.98 | 550.01 | 503.31 | ||
| Short term receivables total | 48.98 | 551.78 | 503.31 | ||
| Cash and bank deposits | 1 267.21 | 1 436.85 | 218.16 | 190.01 | 4 393.89 |
| Cash and cash equivalents | 1 267.21 | 1 436.85 | 218.16 | 190.01 | 4 393.89 |
| Balance sheet total (assets) | 1 859.53 | 2 036.61 | 3 146.61 | 4 755.28 | 9 485.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 542.32 | 549.76 | 1 185.01 | 1 315.88 | 1 897.52 |
| Retained earnings | 1 038.60 | 1 016.94 | 551.16 | 1 465.49 | 1 925.68 |
| Profit of the financial year | 103.58 | 291.47 | 1 180.20 | 1 200.63 | 1 637.21 |
| Shareholders equity total | 1 848.89 | 2 025.97 | 3 088.37 | 4 167.01 | 5 669.21 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 3.75 | 3.75 | 12.68 | 12.68 |
| Current owed to participating | 6.89 | ||||
| Current owed to group member | 547.97 | 3 294.22 | |||
| Short-term deferred tax liabilities | 47.60 | 487.77 | |||
| Other non-interest bearing current liabilities | 6.89 | 6.89 | 23.68 | 21.89 | |
| Accruals and deferred income | 3.94 | ||||
| Current liabilities total | 10.64 | 10.64 | 58.24 | 588.27 | 3 816.56 |
| Balance sheet total (liabilities) | 1 859.53 | 2 036.61 | 3 146.61 | 4 755.28 | 9 485.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.