Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frydendal Jordbrug ApS — Credit Rating and Financial Key Figures
CVR number: 42635987
Løjt Sønderskovvej 75, 6200 Aabenraa
jeskrag@jeskrag.com
tel: 21363966
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 513.57 | 214.82 | 684.68 | 5 054.19 |
| Employee benefit expenses | - 176.37 | -99.35 | - 136.62 | -1 380.98 |
| Other operating expenses | -27.74 | -18.40 | -67.43 | |
| Total depreciation | -7.98 | -11.47 | -14.33 | - 222.44 |
| EBIT | 301.48 | 104.00 | 515.33 | 3 518.19 |
| Other financial income | 11.71 | 68.61 | 1.60 | 2.66 |
| Other financial expenses | -12.50 | -31.14 | -86.96 | - 330.50 |
| Pre-tax profit | 300.69 | 141.47 | 429.97 | 3 190.35 |
| Income taxes | -67.07 | -32.10 | - 111.92 | - 569.13 |
| Net earnings | 233.62 | 109.38 | 318.05 | 2 621.22 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 5 122.05 | |||
| Machinery and equipment | 36.02 | 24.55 | 491.97 | |
| Other tangible assets | 430.30 | |||
| Tangible assets total | 36.02 | 24.55 | 491.97 | 5 552.35 |
| Investments total | ||||
| Non-current loans receivable | 0.20 | |||
| Long term receivables total | 0.20 | |||
| Semifinished products | 16.61 | 297.00 | 732.23 | 178.25 |
| Raw materials and consumables | 58.20 | 72.00 | ||
| Other stocks | 164.30 | |||
| Finished products/goods | 2 524.03 | |||
| Inventories total | 16.61 | 297.00 | 790.43 | 2 938.58 |
| Current trade debtors | 0.42 | 10.22 | 37.50 | 311.99 |
| Prepayments and accrued income | 8.81 | 14.63 | 24.44 | 62.47 |
| Current other receivables | 30.70 | 1 091.84 | 226.00 | |
| Current deferred tax assets | 3.66 | 33.19 | ||
| Short term receivables total | 12.89 | 55.55 | 1 186.97 | 600.46 |
| Other current investments | 178.08 | 25.65 | ||
| Cash and bank deposits | 140.54 | 21.99 | 19.93 | 116.39 |
| Cash and cash equivalents | 318.63 | 47.63 | 19.93 | 116.39 |
| Balance sheet total (assets) | 384.14 | 424.74 | 2 489.29 | 9 207.97 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | -58.90 | 113.72 | 155.60 | 394.25 |
| Profit of the financial year | 233.62 | 109.38 | 318.05 | 2 621.22 |
| Shareholders equity total | 273.62 | 324.10 | 581.15 | 3 134.87 |
| Provisions | 2.52 | 113.43 | 466.00 | |
| Non-current loans from credit institutions | 3 306.77 | |||
| Non-current liabilities total | 3 306.77 | |||
| Current loans from credit institutions | 928.19 | 750.70 | ||
| Current trade creditors | 16.50 | 25.20 | 647.95 | 291.80 |
| Short-term deferred tax liabilities | 70.59 | 24.62 | ||
| Other non-interest bearing current liabilities | 23.43 | 48.29 | 211.73 | 1 257.83 |
| Accruals and deferred income | 6.84 | |||
| Current liabilities total | 110.52 | 98.12 | 1 794.71 | 2 300.34 |
| Balance sheet total (liabilities) | 384.14 | 424.74 | 2 489.29 | 9 207.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.