Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Majas Optik ApS — Credit Rating and Financial Key Figures
CVR number: 42149241
Iiminaq 37, 3905 Nuussuaq
info@majasoptik.gl
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 384.79 | 2 051.30 | 1 630.52 | 1 898.91 | 2 375.89 |
| Employee benefit expenses | - 982.21 | -1 634.06 | -1 322.87 | -1 227.11 | -1 073.52 |
| Total depreciation | -24.46 | -28.57 | -41.26 | -85.01 | -86.63 |
| EBIT | 378.12 | 388.67 | 266.38 | 586.79 | 1 215.74 |
| Other financial income | 10.77 | ||||
| Other financial expenses | - 278.96 | - 182.81 | - 240.37 | -83.12 | -54.84 |
| Pre-tax profit | 109.92 | 205.86 | 26.02 | 503.67 | 1 160.90 |
| Income taxes | -29.74 | -52.47 | -8.89 | - 111.77 | - 355.35 |
| Net earnings | 80.18 | 153.39 | 17.13 | 391.90 | 805.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 59.18 | 44.69 | |||
| Machinery and equipment | 48.92 | 69.70 | 282.24 | 235.15 | 163.01 |
| Tangible assets total | 48.92 | 69.70 | 282.24 | 294.33 | 207.70 |
| Investments total | |||||
| Non-current other receivables | 90.00 | 90.00 | 90.00 | ||
| Long term receivables total | 90.00 | 90.00 | 90.00 | ||
| Finished products/goods | 413.50 | 720.60 | 1 040.18 | 910.12 | 1 079.78 |
| Inventories total | 413.50 | 720.60 | 1 040.18 | 910.12 | 1 079.78 |
| Current trade debtors | 62.58 | 195.70 | 199.59 | 806.26 | 1 019.54 |
| Prepayments and accrued income | 18.06 | 54.31 | |||
| Current other receivables | 136.70 | 10.96 | 3.00 | 6.69 | |
| Current deferred tax assets | 0.60 | 15.92 | |||
| Short term receivables total | 199.88 | 195.70 | 210.55 | 827.31 | 1 096.46 |
| Cash and bank deposits | 5.51 | 17.12 | 17.04 | 27.03 | 43.70 |
| Cash and cash equivalents | 5.51 | 17.12 | 17.04 | 27.03 | 43.70 |
| Balance sheet total (assets) | 667.82 | 1 003.12 | 1 640.01 | 2 148.79 | 2 517.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 80.00 | ||||
| Retained earnings | -80.00 | 0.18 | 153.57 | 170.70 | 562.60 |
| Profit of the financial year | 80.18 | 153.39 | 17.13 | 391.90 | 805.55 |
| Shareholders equity total | 130.18 | 203.57 | 220.69 | 612.60 | 1 418.15 |
| Provisions | 8.44 | 17.32 | 19.10 | ||
| Non-current loans from credit institutions | 140.47 | 31.96 | 249.44 | 163.76 | 98.80 |
| Non-current liabilities total | 140.47 | 31.96 | 249.44 | 163.76 | 98.80 |
| Current loans from credit institutions | 130.75 | 70.19 | 257.02 | 475.01 | 90.00 |
| Advances received | 60.58 | 79.66 | 220.79 | 331.50 | 134.93 |
| Current trade creditors | 95.51 | 172.90 | 182.94 | 159.15 | 168.27 |
| Current owed to participating | 132.42 | 115.60 | 74.76 | ||
| Short-term deferred tax liabilities | 30.34 | 43.43 | 43.02 | 124.33 | 345.22 |
| Other non-interest bearing current liabilities | 80.00 | 392.98 | 316.36 | 147.75 | 187.51 |
| Current liabilities total | 397.18 | 759.15 | 1 152.56 | 1 353.33 | 1 000.69 |
| Balance sheet total (liabilities) | 667.82 | 1 003.12 | 1 640.01 | 2 148.79 | 2 517.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.