Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAGNÆS MURERFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 35038744
Dagnæs Strandvej 11, 8700 Horsens
casper@dagnaes-murer.dk
tel: 28705868
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 215.02 | 3 062.22 | 1 355.53 | 1 636.04 | 1 993.66 |
| Employee benefit expenses | -2 158.07 | -2 401.27 | -1 865.67 | -1 733.38 | -1 748.68 |
| Total depreciation | -93.09 | -85.38 | -35.91 | -60.16 | -60.36 |
| EBIT | 963.87 | 575.57 | - 546.05 | - 157.50 | 184.62 |
| Other financial income | 19.32 | 7.72 | 0.20 | 12.78 | 11.78 |
| Other financial expenses | -27.85 | -22.63 | -14.00 | -24.49 | -36.04 |
| Pre-tax profit | 955.33 | 560.66 | - 559.86 | - 169.21 | 160.36 |
| Income taxes | - 211.52 | - 123.53 | 123.10 | 31.48 | -36.12 |
| Net earnings | 743.81 | 437.13 | - 436.75 | - 137.73 | 124.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 329.07 | 243.70 | 141.49 | 188.22 | 165.02 |
| Tangible assets total | 329.07 | 243.70 | 141.49 | 188.22 | 165.02 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Inventories total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current trade debtors | 855.98 | 498.27 | 338.12 | 183.80 | 183.86 |
| Current amounts owed by group member comp. | 533.03 | 29.60 | 448.71 | 243.06 | |
| Prepayments and accrued income | 70.81 | 52.61 | 52.02 | 22.81 | 8.56 |
| Current other receivables | 22.88 | 385.97 | 22.88 | 87.78 | 172.88 |
| Current deferred tax assets | 90.50 | 121.98 | 85.86 | ||
| Short term receivables total | 1 482.70 | 966.46 | 503.51 | 865.09 | 694.23 |
| Cash and bank deposits | 708.07 | 826.32 | 482.23 | 56.96 | 137.02 |
| Cash and cash equivalents | 708.07 | 826.32 | 482.23 | 56.96 | 137.02 |
| Balance sheet total (assets) | 2 539.84 | 2 056.47 | 1 147.23 | 1 130.27 | 1 016.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 200.00 | 150.00 | ||
| Retained earnings | -72.77 | 471.04 | 908.18 | 321.42 | 183.69 |
| Profit of the financial year | 743.81 | 437.13 | - 436.75 | - 137.73 | 124.24 |
| Shareholders equity total | 1 251.04 | 1 188.18 | 551.42 | 413.69 | 387.93 |
| Provisions | 31.87 | 32.60 | |||
| Non-current loans from credit institutions | 118.98 | ||||
| Non-current liabilities total | 118.98 | ||||
| Current loans from credit institutions | 71.10 | ||||
| Current trade creditors | 84.07 | 346.27 | 132.35 | 298.03 | 217.23 |
| Current owed to participating | 2.21 | 2.34 | 3.36 | 3.36 | 3.36 |
| Current owed to group member | 0.80 | ||||
| Short-term deferred tax liabilities | 204.62 | 122.80 | |||
| Other non-interest bearing current liabilities | 775.94 | 364.28 | 459.29 | 415.20 | 407.75 |
| Current liabilities total | 1 137.94 | 835.70 | 595.80 | 716.58 | 628.34 |
| Balance sheet total (liabilities) | 2 539.84 | 2 056.47 | 1 147.23 | 1 130.27 | 1 016.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.