Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DMTONLINE ApS — Credit Rating and Financial Key Figures
CVR number: 21815837
Kjeldgaardsvej 1, 9300 Sæby
office@dmtonline.dk
tel: 98467877
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 643.07 | 10 250.63 | 13 001.86 | 10 884.26 | 14 214.80 |
| Employee benefit expenses | -5 616.60 | -5 812.66 | -5 715.14 | -5 674.98 | -9 916.85 |
| Other operating expenses | -18.08 | ||||
| Total depreciation | - 231.56 | - 171.62 | - 203.86 | - 183.36 | - 334.45 |
| EBIT | 2 794.90 | 4 284.43 | 7 082.86 | 5 025.92 | 3 963.50 |
| Other financial income | 12.05 | 19.85 | 2.49 | 0.97 | |
| Other financial expenses | - 142.59 | - 221.82 | - 286.05 | -40.40 | - 341.16 |
| Pre-tax profit | 2 652.31 | 4 074.67 | 6 816.65 | 4 988.01 | 3 623.30 |
| Income taxes | - 587.06 | - 894.24 | -1 501.49 | -1 136.37 | - 830.01 |
| Net earnings | 2 065.25 | 3 180.43 | 5 315.16 | 3 851.64 | 2 793.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 133.13 | ||||
| Goodwill | 1 384.95 | 1 315.27 | |||
| Intangible assets total | 1 384.95 | 1 448.40 | |||
| Buildings | 100.64 | 95.20 | 89.76 | 84.32 | 166.88 |
| Machinery and equipment | 517.73 | 925.73 | 828.51 | 1 049.27 | 971.26 |
| Tangible assets total | 618.37 | 1 020.93 | 918.27 | 1 133.59 | 1 138.14 |
| Investments total | 212.50 | 212.50 | |||
| Long term receivables total | |||||
| Finished products/goods | 7 136.36 | 9 598.55 | 7 414.58 | 9 825.41 | 10 711.33 |
| Advance payments | 424.79 | 282.40 | 533.08 | ||
| Inventories total | 7 136.36 | 9 598.55 | 7 839.37 | 10 107.82 | 11 244.41 |
| Current trade debtors | 2 894.40 | 3 262.01 | 5 004.75 | 4 609.17 | 5 513.23 |
| Prepayments and accrued income | 31.17 | 24.27 | 55.51 | ||
| Current other receivables | 1 010.06 | 47.65 | 159.23 | 31.50 | 167.02 |
| Short term receivables total | 3 904.46 | 3 309.66 | 5 195.15 | 4 664.94 | 5 735.75 |
| Cash and bank deposits | 1 493.16 | 633.50 | 5 984.10 | 761.20 | 389.39 |
| Cash and cash equivalents | 1 493.16 | 633.50 | 5 984.10 | 761.20 | 389.39 |
| Balance sheet total (assets) | 13 152.35 | 14 562.64 | 19 936.90 | 18 265.01 | 20 168.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 3 180.00 | 5 200.00 | 6 200.00 | |
| Retained earnings | 787.79 | - 326.96 | 2 853.47 | 2 770.20 | 421.84 |
| Profit of the financial year | 2 065.25 | 3 180.43 | 5 315.16 | 3 851.64 | 2 793.29 |
| Shareholders equity total | 4 978.04 | 6 158.47 | 8 293.63 | 11 946.84 | 9 540.13 |
| Provisions | 18.25 | 37.33 | 40.98 | 141.71 | 75.51 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 60.18 | 1 647.34 | 3 110.25 | ||
| Current trade creditors | 1 008.91 | 2 577.68 | 1 994.60 | 2 449.22 | 3 579.92 |
| Current owed to participating | 2.77 | ||||
| Current owed to group member | 5 681.47 | 3 764.43 | 6 118.80 | 1 730.06 | |
| Short-term deferred tax liabilities | 604.72 | 875.15 | 1 497.85 | 590.34 | 2.81 |
| Other non-interest bearing current liabilities | 860.96 | 1 149.57 | 1 928.08 | 1 459.41 | 2 129.91 |
| Accruals and deferred income | 30.14 | ||||
| Current liabilities total | 8 156.06 | 8 366.83 | 11 602.29 | 6 176.46 | 10 552.96 |
| Balance sheet total (liabilities) | 13 152.35 | 14 562.64 | 19 936.90 | 18 265.01 | 20 168.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.