Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Koncenton Metropol II A/S — Credit Rating and Financial Key Figures
CVR number: 38474626
Kristine Nielsens Gade 5, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 820.73 | -2 586.22 | -2 414.79 | -2 425.00 | -2 413.00 |
| Employee benefit expenses | - 120.90 | - 120.63 | - 123.15 | - 123.00 | |
| EBIT | -1 941.63 | -2 706.85 | -2 537.94 | -2 548.00 | -2 413.00 |
| Other financial income | 12 541.51 | 40 141.89 | 5 400.41 | 6 554.00 | 3 252.00 |
| Other financial expenses | -3 972.37 | -3 440.17 | -12 250.39 | -6 195.00 | -2 763.00 |
| Income from other inv. held as non-curr. assets | 2 346.66 | 186.56 | |||
| Net income from associates (fin.) | 67 114.94 | 64 587.90 | - 110 908.95 | 67 359.00 | 91 359.00 |
| Pre-tax profit | 76 089.10 | 98 769.33 | - 120 296.86 | 65 170.00 | 89 435.00 |
| Income taxes | -1 974.31 | -7 519.40 | 2 065.35 | 495.00 | 429.00 |
| Net earnings | 74 114.79 | 91 249.93 | - 118 231.51 | 65 665.00 | 89 864.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 460 796.69 | 572 688.46 | 439 484.74 | 494 516.00 | 570 876.00 |
| Investments total | 460 796.69 | 572 688.46 | 439 484.74 | 494 516.00 | 570 876.00 |
| Non-current loans receivable | 1.14 | ||||
| Non-current other receivables | 35 000.00 | ||||
| Long term receivables total | 35 001.14 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 200.16 | 1 877.28 | 1 132.00 | 1 985.00 | |
| Prepayments and accrued income | 5.23 | 5.23 | 548.00 | 562.00 | |
| Current other receivables | 6 413.36 | 24 971.29 | 13 735.51 | 8 272.00 | 6 590.00 |
| Current deferred tax assets | 5 441.10 | 6 117.51 | 7 243.35 | 6 347.00 | 5 144.00 |
| Short term receivables total | 11 854.45 | 31 294.19 | 22 861.38 | 16 299.00 | 14 281.00 |
| Cash and bank deposits | 10 850.57 | 113.67 | 1 467.53 | 5 161.00 | 2 017.00 |
| Cash and cash equivalents | 10 850.57 | 113.67 | 1 467.53 | 5 161.00 | 2 017.00 |
| Balance sheet total (assets) | 518 502.85 | 604 096.32 | 463 813.65 | 515 976.00 | 587 174.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 350 000.00 | 350 000.00 | 350 000.00 | 350 000.00 | 350 000.00 |
| Shares repurchased | 21 000.00 | 12 400.00 | 14 000.00 | 14 000.00 | |
| Other reserves | 76 401.26 | 88 404.09 | 31 454.00 | 107 813.00 | |
| Retained earnings | -30 311.57 | -3 199.61 | 178 054.41 | 14 369.00 | -10 325.00 |
| Profit of the financial year | 74 114.79 | 91 249.93 | - 118 231.51 | 65 665.00 | 89 864.00 |
| Shareholders equity total | 470 204.48 | 547 454.41 | 422 222.89 | 475 488.00 | 551 352.00 |
| Non-current other liabilities | 11 217.17 | ||||
| Non-current liabilities total | 11 217.17 | ||||
| Current trade creditors | 21.25 | ||||
| Current owed to group member | 26 076.47 | 46 064.32 | 38 652.72 | 37 215.00 | 33 541.00 |
| Short-term deferred tax liabilities | 4 769.41 | 7 636.91 | 757.00 | ||
| Other non-interest bearing current liabilities | 6 214.07 | 2 940.67 | 2 938.04 | 3 273.00 | 1 524.00 |
| Current liabilities total | 37 081.20 | 56 641.91 | 41 590.75 | 40 488.00 | 35 822.00 |
| Balance sheet total (liabilities) | 518 502.85 | 604 096.32 | 463 813.65 | 515 976.00 | 587 174.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.