Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JUHL CYCLING NORDIC A/S — Credit Rating and Financial Key Figures
CVR number: 29789355
Wichmandsgade 8 A, 5000 Odense C
info@juhlcycling.dk
tel: 63111230
www.juhlcycling.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 580.86 | 4 235.94 | 2 680.28 | 1 645.06 | 1 093.08 |
| Employee benefit expenses | -1 155.37 | -3 321.36 | -2 649.09 | -2 571.11 | -1 853.40 |
| Total depreciation | -33.22 | - 285.84 | - 430.76 | - 505.58 | - 533.02 |
| EBIT | 392.26 | 628.74 | - 399.56 | -1 431.63 | -1 293.34 |
| Other financial income | 112.95 | 58.10 | 95.24 | 166.14 | 30.73 |
| Other financial expenses | - 135.32 | - 191.28 | - 331.55 | - 385.40 | - 417.28 |
| Pre-tax profit | 369.90 | 495.57 | - 635.88 | -1 650.89 | -1 679.89 |
| Income taxes | - 120.16 | -80.10 | -32.23 | ||
| Net earnings | 249.74 | 415.46 | - 668.11 | -1 650.89 | -1 679.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 443.61 | 910.49 | 693.70 | 696.96 | |
| Intangible rights | 237.50 | 212.50 | 187.50 | 162.50 | 137.50 |
| Intangible assets total | 237.50 | 656.11 | 1 097.99 | 856.20 | 834.46 |
| Buildings | 3 548.61 | 4 449.33 | 4 261.66 | 4 025.57 | 3 789.49 |
| Machinery and equipment | 92.80 | 140.62 | 112.92 | 85.23 | 92.40 |
| Tangible assets total | 3 641.41 | 4 589.95 | 4 374.59 | 4 110.80 | 3 881.88 |
| Investments total | 322.00 | ||||
| Non-current other receivables | 328.49 | 354.93 | 354.93 | 371.73 | |
| Long term receivables total | 328.49 | 354.93 | 354.93 | 371.73 | |
| Finished products/goods | 5 051.35 | 6 347.50 | 5 483.28 | 4 857.29 | 4 632.28 |
| Inventories total | 5 051.35 | 6 347.50 | 5 483.28 | 4 857.29 | 4 632.28 |
| Current trade debtors | 548.87 | 544.52 | 226.36 | 389.19 | 122.34 |
| Current amounts owed by group member comp. | 60.08 | 63.39 | 69.64 | 77.01 | 84.29 |
| Prepayments and accrued income | 301.24 | 328.54 | 314.08 | 292.31 | 306.99 |
| Current deferred tax assets | 112.34 | 32.23 | |||
| Short term receivables total | 1 022.53 | 968.69 | 610.08 | 758.51 | 513.62 |
| Cash and bank deposits | 14.72 | 13.03 | 22.15 | 292.72 | 91.14 |
| Cash and cash equivalents | 14.72 | 13.03 | 22.15 | 292.72 | 91.14 |
| Balance sheet total (assets) | 10 289.51 | 12 903.77 | 11 943.02 | 11 230.46 | 10 325.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 346.02 | 710.18 | 541.09 | 543.63 | |
| Retained earnings | 3 758.63 | 3 662.35 | 3 713.64 | 3 214.63 | 1 561.20 |
| Profit of the financial year | 249.74 | 415.46 | - 668.11 | -1 650.89 | -1 679.89 |
| Shareholders equity total | 4 508.37 | 4 923.83 | 4 255.72 | 2 604.83 | 924.94 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 851.09 | 4 662.50 | 4 975.41 | 5 440.36 | 5 554.53 |
| Current trade creditors | 1 665.47 | 885.23 | 102.63 | 585.21 | 869.53 |
| Current owed to participating | 120.00 | 800.00 | 825.00 | 1 206.52 | 1 352.13 |
| Other non-interest bearing current liabilities | 2 144.59 | 1 629.79 | 1 772.82 | 1 377.18 | 1 600.36 |
| Accruals and deferred income | 2.43 | 11.44 | 16.36 | 23.63 | |
| Current liabilities total | 5 781.15 | 7 979.94 | 7 687.30 | 8 625.63 | 9 400.17 |
| Balance sheet total (liabilities) | 10 289.51 | 12 903.77 | 11 943.02 | 11 230.46 | 10 325.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.