Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Strategy To All ApS — Credit Rating and Financial Key Figures
CVR number: 40453164
Strandvejen 58, 2900 Hellerup
sama@makemystrategy.com
tel: 27293132
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 189.88 | 217.78 | 30.33 | 197.34 | 305.27 |
| Employee benefit expenses | -31.86 | - 202.58 | -75.04 | -83.59 | - 209.90 |
| EBIT | 158.02 | 15.21 | -44.70 | 113.74 | 95.37 |
| Other financial income | 0.10 | 1.25 | 1.99 | ||
| Other financial expenses | -1.24 | -2.30 | -0.64 | -2.16 | -0.20 |
| Pre-tax profit | 156.78 | 12.91 | -45.24 | 112.83 | 97.16 |
| Income taxes | -37.25 | -5.41 | 9.58 | -25.40 | -22.76 |
| Net earnings | 119.53 | 7.50 | -35.66 | 87.43 | 74.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 73.78 | 73.78 | 93.14 | 93.14 | |
| Investments total | 78.27 | 78.27 | 93.14 | 93.14 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 19.95 | 109.77 | 22.50 | 185.60 | 104.00 |
| Current amounts owed by group member comp. | 2.16 | 49.68 | 53.17 | 55.67 | 44.16 |
| Prepayments and accrued income | 6.02 | 28.38 | 9.45 | ||
| Current other receivables | 5.18 | 3.41 | |||
| Current deferred tax assets | 9.58 | ||||
| Short term receivables total | 22.11 | 164.63 | 94.69 | 269.65 | 157.61 |
| Cash and bank deposits | 238.37 | 401.74 | 501.69 | 493.05 | 870.30 |
| Cash and cash equivalents | 238.37 | 401.74 | 501.69 | 493.05 | 870.30 |
| Balance sheet total (assets) | 260.48 | 644.64 | 674.64 | 855.84 | 1 121.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 44.44 | 44.44 | 44.44 |
| Shares repurchased | 200.00 | 100.00 | |||
| Retained earnings | 17.11 | 136.63 | 139.69 | 104.03 | 91.46 |
| Profit of the financial year | 119.53 | 7.50 | -35.66 | 87.43 | 74.40 |
| Shareholders equity total | 176.63 | 184.13 | 348.47 | 235.90 | 310.29 |
| Non-current liabilities total | |||||
| Advances received | 295.19 | 311.42 | 451.36 | 642.90 | |
| Current trade creditors | 6.50 | 54.74 | 9.92 | 41.46 | 8.46 |
| Current owed to participating | 1.89 | ||||
| Short-term deferred tax liabilities | 37.25 | 5.41 | 15.82 | 22.76 | |
| Other non-interest bearing current liabilities | 40.10 | 103.28 | 4.82 | 111.31 | 136.62 |
| Current liabilities total | 83.85 | 460.51 | 326.17 | 619.94 | 810.75 |
| Balance sheet total (liabilities) | 260.48 | 644.64 | 674.64 | 855.84 | 1 121.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.