Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FS2 REKLAME A/S — Credit Rating and Financial Key Figures
CVR number: 21058246
Holstebrovej 16 A, 7800 Skive
kontakt@fs2.dk
tel: 97510722
www.fs2.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 008.58 | 9 040.98 | 9 388.39 | 7 920.35 | 18 801.18 |
| Costs of management | - 967.39 | ||||
| Costs of distribution | - 506.94 | ||||
| Employee benefit expenses | -5 760.10 | -5 612.28 | -5 271.88 | -11 665.43 | |
| Other operating expenses | -55.60 | -22.09 | |||
| Total depreciation | - 283.54 | - 286.44 | - 204.43 | - 483.51 | |
| EBIT | 2 534.26 | 2 997.34 | 3 434.07 | 2 421.95 | 6 652.23 |
| Other financial income | 174.21 | 14.81 | 199.04 | 85.14 | 62.30 |
| Other financial expenses | -29.86 | - 233.08 | -2.25 | -0.37 | -37.58 |
| Pre-tax profit | 2 678.61 | 2 779.07 | 3 630.86 | 2 506.71 | 6 676.95 |
| Income taxes | - 592.97 | - 635.86 | - 827.20 | - 581.19 | -1 499.03 |
| Net earnings | 2 085.64 | 2 143.20 | 2 803.65 | 1 925.52 | 5 177.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 180.00 | 90.00 | 1 280.00 | ||
| Intangible assets total | 180.00 | 90.00 | 1 280.00 | ||
| Land and waters | 3 200.45 | 3 186.11 | 3 076.67 | 2 967.25 | 2 888.53 |
| Machinery and equipment | 182.78 | 246.46 | 159.45 | 27.36 | 100.97 |
| Tangible assets total | 3 383.24 | 3 432.57 | 3 236.13 | 2 994.61 | 2 989.50 |
| Investments total | 8.38 | 8.38 | 8.38 | ||
| Non-current loans receivable | 10.00 | 10.00 | |||
| Long term receivables total | 10.00 | 10.00 | |||
| Inventories total | |||||
| Current trade debtors | 2 329.75 | 4 597.92 | 5 034.77 | 4 229.44 | 5 892.81 |
| Current amounts owed by group member comp. | 0.72 | 1.45 | |||
| Prepayments and accrued income | 221.59 | 193.95 | 110.66 | 108.33 | 233.39 |
| Current other receivables | 171.32 | 50.87 | 31.35 | 47.02 | 112.69 |
| Current deferred tax assets | 479.26 | 1.46 | 34.08 | 58.00 | 35.00 |
| Short term receivables total | 3 201.91 | 4 844.20 | 5 210.86 | 4 443.51 | 6 275.34 |
| Other current investments | 1 781.87 | 1 564.61 | 1 703.13 | 2 712.79 | 2 276.37 |
| Cash and bank deposits | 5 028.06 | 6 108.07 | 7 732.54 | 4 617.78 | 10 059.28 |
| Cash and cash equivalents | 6 809.93 | 7 672.67 | 9 435.67 | 7 330.57 | 12 335.65 |
| Balance sheet total (assets) | 13 575.08 | 16 039.44 | 17 891.03 | 14 787.07 | 22 898.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 3 000.00 | 3 109.59 | 5 100.00 |
| Retained earnings | - 805.43 | - 719.78 | -1 576.58 | -1 882.53 | -5 057.00 |
| Profit of the financial year | 2 085.64 | 2 143.20 | 2 803.65 | 1 925.52 | 5 177.93 |
| Shareholders equity total | 4 480.22 | 4 623.42 | 5 427.07 | 4 352.59 | 6 420.93 |
| Provisions | 11.66 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 52.25 | 23.90 | 42.00 | 26.91 | |
| Current trade creditors | 2 121.20 | 3 222.41 | 3 631.91 | 3 116.31 | 4 089.38 |
| Current owed to group member | 475.23 | 601.02 | |||
| Short-term deferred tax liabilities | 475.23 | 133.97 | 601.02 | 1 473.98 | |
| Other non-interest bearing current liabilities | 1 229.23 | 1 547.50 | 1 531.68 | 1 242.39 | 2 701.34 |
| Accruals and deferred income | 5 680.52 | 6 146.99 | 6 649.18 | 5 474.76 | 7 585.29 |
| Current liabilities total | 9 083.20 | 11 416.02 | 12 463.96 | 10 434.48 | 16 477.93 |
| Balance sheet total (liabilities) | 13 575.08 | 16 039.44 | 17 891.03 | 14 787.07 | 22 898.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.