Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LÆRERNES PENSION, EJENDOMSAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 28887515
Tuborg Boulevard 3, 2900 Hellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 89 629.00 | 116 753.00 | |||
| Other operating income | 133 204.00 | 192 450.00 | 216 543.00 | ||
| Costs of manufacturing | -24 377.00 | -29 375.00 | |||
| Rents | -33 609.00 | -55 853.00 | -76 822.00 | ||
| Gross profit | 65 252.00 | 87 378.00 | 99 595.00 | 136 597.00 | 139 721.00 |
| Costs of management | -12 319.00 | -15 558.00 | -14 751.00 | -28 352.00 | -26 480.00 |
| Reduction in value of non-current assets | 78 804.00 | -97 031.00 | - 360 510.00 | 72 402.00 | 623 620.00 |
| EBIT | 131 737.00 | -25 211.00 | - 275 666.00 | 180 647.00 | 736 861.00 |
| Other financial income | 229.00 | 648.00 | 438.00 | ||
| Other financial expenses | -1 221.00 | -23 588.00 | -42 256.00 | -5 023.00 | |
| Net income from associates (fin.) | -1 073.00 | -42 906.00 | - 136 735.00 | 32 464.00 | |
| Pre-tax profit | 130 665.00 | -69 339.00 | - 435 759.00 | 139 039.00 | 764 741.00 |
| Net earnings | 130 665.00 | -69 339.00 | - 435 759.00 | 139 039.00 | 764 741.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 562 527.00 | 2 876 792.00 | 2 729 552.00 | 4 072 376.00 | 4 826 618.00 |
| Tangible assets total | 2 562 527.00 | 2 876 792.00 | 2 729 552.00 | 4 072 376.00 | 4 826 618.00 |
| Holdings in group member companies | 454 677.00 | 411 771.00 | 754 755.00 | 1 931 864.00 | |
| Investments total | 454 677.00 | 411 771.00 | 754 755.00 | 1.00 | 1 931 865.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 271.00 | 298.00 | 388.00 | 467.00 | 71.00 |
| Current amounts owed by group member comp. | 7 764.00 | 4 420.00 | 15 140.00 | ||
| Prepayments and accrued income | 226.00 | 31.00 | 61.00 | ||
| Current other receivables | 5 478.00 | 5 003.00 | 6 057.00 | 10 012.00 | 6 549.00 |
| Short term receivables total | 13 513.00 | 9 947.00 | 21 585.00 | 10 510.00 | 6 681.00 |
| Cash and bank deposits | 619.00 | 28 401.00 | 48 891.00 | ||
| Cash and cash equivalents | 619.00 | 28 401.00 | 48 891.00 | ||
| Balance sheet total (assets) | 3 030 717.00 | 3 298 510.00 | 3 506 511.00 | 4 111 288.00 | 6 814 055.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 28 500.00 | 28 500.00 | 28 500.00 | 42 000.00 | 65 700.00 |
| Other reserves | 371 683.00 | 328 777.00 | 192 042.00 | 32 464.00 | |
| Retained earnings | 2 460 025.00 | 2 633 596.00 | 2 700 992.00 | 3 621 245.00 | 5 849 681.00 |
| Profit of the financial year | 130 665.00 | -69 339.00 | - 435 759.00 | 139 039.00 | 764 741.00 |
| Shareholders equity total | 2 990 873.00 | 2 921 534.00 | 2 485 775.00 | 3 802 284.00 | 6 712 586.00 |
| Provisions | 1.00 | 7 361.00 | 7 361.00 | ||
| Non-current other liabilities | 34 097.00 | 44 001.00 | 44 534.00 | 67 665.00 | 79 455.00 |
| Non-current liabilities total | 34 097.00 | 44 001.00 | 44 534.00 | 67 665.00 | 79 455.00 |
| Advances received | 3.00 | 2 738.00 | 2 688.00 | ||
| Current owed to group member | 322 762.00 | 950 176.00 | 203 609.00 | 2 855.00 | |
| Other non-interest bearing current liabilities | 5 747.00 | 10 212.00 | 26 023.00 | 27 630.00 | 9 110.00 |
| Current liabilities total | 5 747.00 | 332 974.00 | 976 202.00 | 233 977.00 | 14 653.00 |
| Balance sheet total (liabilities) | 3 030 717.00 | 3 298 510.00 | 3 506 511.00 | 4 111 287.00 | 6 814 055.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.