Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ÆrøXpressen A/S — Credit Rating and Financial Key Figures
CVR number: 38240641
Havnepladsen 8, 5960 Marstal
info@aeroexpressen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 165.11 | 8 776.28 | 11 185.24 | 12 113.96 | 13 387.14 |
| Employee benefit expenses | -6 906.61 | -7 005.31 | -7 264.61 | -7 669.36 | -8 383.27 |
| Other operating expenses | -46.00 | ||||
| Total depreciation | -2 529.51 | -2 585.80 | -2 623.97 | -2 676.47 | -2 704.69 |
| EBIT | 2 728.98 | - 814.83 | 1 250.66 | 1 768.13 | 2 299.18 |
| Other financial income | 1.26 | 0.21 | 0.67 | ||
| Other financial expenses | -4 456.78 | -4 774.65 | -5 277.70 | -2 658.93 | -2 019.86 |
| Pre-tax profit | -1 726.53 | -5 589.48 | -4 026.83 | - 890.81 | 279.99 |
| Net earnings | -1 726.53 | -5 589.48 | -4 026.83 | - 890.81 | 279.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 645.44 | 7 294.95 | 7 062.40 | ||
| Machinery and equipment | 53 239.42 | 52 036.55 | 51 007.57 | 48 744.92 | 51 111.65 |
| Other tangible assets | 7 826.62 | 8 007.93 | |||
| Tangible assets total | 61 066.05 | 60 044.48 | 58 653.01 | 56 039.87 | 58 174.05 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 49.69 | 81.33 | 138.64 | ||
| Raw materials and consumables | 17.86 | 71.13 | 8.79 | 13.34 | 19.02 |
| Finished products/goods | 4.13 | 10.30 | 131.28 | ||
| Inventories total | 21.98 | 81.43 | 58.48 | 94.67 | 288.94 |
| Current trade debtors | 995.76 | 944.86 | 935.70 | 1 163.85 | 1 436.63 |
| Prepayments and accrued income | 176.33 | 317.30 | 386.74 | ||
| Current other receivables | 807.50 | 884.58 | 468.50 | ||
| Short term receivables total | 995.76 | 1 752.36 | 1 996.61 | 1 481.15 | 2 291.87 |
| Cash and bank deposits | 110.75 | 99.46 | 3 278.88 | 3 623.47 | 1 290.92 |
| Cash and cash equivalents | 110.75 | 99.46 | 3 278.88 | 3 623.47 | 1 290.92 |
| Balance sheet total (assets) | 62 194.54 | 61 977.73 | 63 986.97 | 61 239.16 | 62 045.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 13 541.00 | 13 541.00 | 34 561.00 | 34 561.00 | 34 561.00 |
| Retained earnings | -11 276.83 | -12 881.36 | -17 308.34 | -21 335.17 | -22 225.97 |
| Profit of the financial year | -1 726.53 | -5 589.48 | -4 026.83 | - 890.81 | 279.99 |
| Shareholders equity total | 537.64 | -4 929.84 | 13 225.83 | 12 335.03 | 12 615.02 |
| Capital loans | 8 446.76 | 9 158.00 | 700.33 | 787.40 | 750.35 |
| Non-current loans from credit institutions | 44 263.87 | 39 835.34 | 45 676.12 | 44 356.00 | 40 913.39 |
| Non-current other liabilities | 286.55 | 232.08 | 242.81 | ||
| Non-current liabilities total | 52 710.63 | 48 993.35 | 46 663.00 | 45 375.47 | 41 906.56 |
| Current loans from credit institutions | 4 870.00 | 14 290.03 | 1 383.58 | 1 699.11 | 3 552.25 |
| Advances received | 50.45 | 58.89 | |||
| Current trade creditors | 740.07 | 1 656.60 | 1 580.69 | 956.30 | 3 023.00 |
| Other non-interest bearing current liabilities | 3 285.75 | 1 908.71 | 1 090.31 | 757.74 | 595.20 |
| Accruals and deferred income | 43.56 | 115.50 | 353.75 | ||
| Current liabilities total | 8 946.27 | 17 914.22 | 4 098.14 | 3 528.66 | 7 524.20 |
| Balance sheet total (liabilities) | 62 194.54 | 61 977.73 | 63 986.97 | 61 239.16 | 62 045.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.