Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Keikoware Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41310936
Svanevej 2, 3650 Ølstykke
keiko@keikoware.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.38 | -5.13 | -4.88 | -4.88 | -6.38 |
| EBIT | -6.38 | -5.13 | -4.88 | -4.88 | -6.38 |
| Other financial income | 3.59 | 15.49 | 15.25 | ||
| Other financial expenses | -3.89 | -3.84 | -1.45 | -5.87 | -1.43 |
| Net income from associates (fin.) | 155.50 | 145.40 | 269.29 | 67.84 | 68.86 |
| Pre-tax profit | 145.24 | 136.44 | 266.55 | 72.58 | 76.30 |
| Income taxes | 4.05 | 1.43 | 0.53 | -2.07 | -1.65 |
| Net earnings | 149.29 | 137.87 | 267.07 | 70.51 | 74.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 315.32 | 217.37 | 335.96 | 153.80 | 222.67 |
| Participating interests | 34.66 | ||||
| Investments total | 349.98 | 217.37 | 335.96 | 153.80 | 222.67 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 126.51 | 302.64 | 250.68 | ||
| Current other receivables | 28.01 | 1.00 | |||
| Current deferred tax assets | 15.29 | 51.43 | 61.64 | 45.93 | 31.35 |
| Short term receivables total | 15.29 | 79.44 | 188.15 | 348.58 | 283.03 |
| Cash and bank deposits | 51.28 | 21.14 | 28.77 | 18.48 | 25.26 |
| Cash and cash equivalents | 51.28 | 21.14 | 28.77 | 18.48 | 25.26 |
| Balance sheet total (assets) | 416.55 | 317.95 | 552.89 | 520.85 | 530.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.00 | 58.90 | 61.00 | 63.00 | 79.00 |
| Retained earnings | -56.91 | 33.47 | 110.34 | 314.41 | 305.93 |
| Profit of the financial year | 149.29 | 137.87 | 267.07 | 70.51 | 74.65 |
| Shareholders equity total | 246.37 | 270.24 | 478.41 | 487.93 | 499.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.88 | 4.88 | 4.88 | 4.88 | 5.38 |
| Current owed to participating | 22.49 | 7.49 | 10.49 | 25.02 | 26.01 |
| Current owed to group member | 131.57 | 35.06 | |||
| Short-term deferred tax liabilities | 11.24 | 59.12 | |||
| Other non-interest bearing current liabilities | 0.29 | 3.04 | |||
| Current liabilities total | 170.18 | 47.71 | 74.48 | 32.93 | 31.38 |
| Balance sheet total (liabilities) | 416.55 | 317.95 | 552.89 | 520.85 | 530.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.