Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Munin Data ApS — Credit Rating and Financial Key Figures
CVR number: 39990296
Gammel Kongevej 60, 1850 Frederiksberg C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 825.22 | 7 544.13 | 7 180.49 | 13 220.81 | 14 803.57 |
| Employee benefit expenses | -3 360.65 | -2 060.87 | -1 887.19 | -3 161.02 | -4 864.90 |
| Total depreciation | -4.83 | -4.83 | -2.82 | ||
| EBIT | 1 459.74 | 5 478.42 | 5 290.47 | 10 059.79 | 9 938.67 |
| Other financial income | 0.06 | 1.82 | 88.02 | 108.62 | |
| Other financial expenses | -13.74 | -17.70 | -1.78 | -42.22 | -18.52 |
| Pre-tax profit | 1 446.06 | 5 460.72 | 5 290.52 | 10 105.59 | 10 028.77 |
| Income taxes | - 318.51 | -1 202.50 | -1 164.13 | -2 227.72 | -2 210.56 |
| Net earnings | 1 127.55 | 4 258.22 | 4 126.39 | 7 877.87 | 7 818.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 7.65 | 2.82 | |||
| Tangible assets total | 7.65 | 2.82 | |||
| Investments total | 9.00 | 9.27 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9 898.51 | 5 777.39 | 9 820.00 | 3 997.55 | 761.66 |
| Prepayments and accrued income | 9.27 | ||||
| Current other receivables | 114.67 | 0.33 | |||
| Current deferred tax assets | 0.11 | 328.61 | 1.01 | 145.29 | |
| Short term receivables total | 9 898.62 | 6 106.00 | 9 935.68 | 4 143.16 | 770.93 |
| Cash and bank deposits | 2 296.03 | 3 263.47 | 3 478.61 | 12 128.99 | 8 972.54 |
| Cash and cash equivalents | 2 296.03 | 3 263.47 | 3 478.61 | 12 128.99 | 8 972.54 |
| Balance sheet total (assets) | 12 202.31 | 9 372.29 | 13 414.29 | 16 281.15 | 9 752.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 127.55 | 4 258.22 | 4 126.39 | 7 877.87 | 7 818.21 |
| Retained earnings | -1 127.55 | -4 258.22 | -4 126.39 | -7 877.87 | -7 818.21 |
| Profit of the financial year | 1 127.55 | 4 258.22 | 4 126.39 | 7 877.87 | 7 818.21 |
| Shareholders equity total | 1 177.55 | 4 308.22 | 4 176.39 | 7 927.87 | 7 868.21 |
| Non-current liabilities total | |||||
| Advances received | 6 952.76 | 3 849.44 | 7 079.35 | 7 339.64 | |
| Short-term deferred tax liabilities | 70.98 | 108.42 | 164.56 | ||
| Other non-interest bearing current liabilities | 4 001.02 | 1 214.62 | 2 050.14 | 1 013.64 | 1 719.97 |
| Current liabilities total | 11 024.76 | 5 064.06 | 9 237.91 | 8 353.28 | 1 884.53 |
| Balance sheet total (liabilities) | 12 202.31 | 9 372.29 | 13 414.29 | 16 281.15 | 9 752.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.