Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M3 Byg & Design ApS — Credit Rating and Financial Key Figures
CVR number: 37263818
Skovbrynet 7, Nødebo 3480 Fredensborg
info@m3byg.dk
tel: 21493063
m3byg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 882.02 | 846.84 | 703.17 | 1 343.67 | 1 995.82 |
| Employee benefit expenses | - 610.02 | - 758.83 | - 886.71 | - 901.59 | -1 444.60 |
| Total depreciation | -13.61 | -18.15 | -18.15 | -18.15 | -29.36 |
| EBIT | 258.39 | 69.86 | - 201.69 | 423.93 | 521.86 |
| Other financial income | 0.40 | 0.75 | |||
| Other financial expenses | -4.84 | -3.98 | |||
| Pre-tax profit | 253.55 | 65.88 | - 201.29 | 424.68 | 521.86 |
| Income taxes | -57.50 | -18.26 | -5.50 | -61.97 | - 126.00 |
| Net earnings | 196.05 | 47.62 | - 206.79 | 362.70 | 395.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 77.13 | 58.99 | 40.84 | 22.69 | 43.33 |
| Tangible assets total | 77.13 | 58.99 | 40.84 | 22.69 | 43.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 16.63 | 227.89 | 8.63 | 88.08 | 355.82 |
| Current other receivables | 21.35 | 51.91 | |||
| Current deferred tax assets | 16.00 | ||||
| Short term receivables total | 16.63 | 249.24 | 24.63 | 88.08 | 407.73 |
| Cash and bank deposits | 657.51 | 282.98 | 136.43 | 517.48 | 686.76 |
| Cash and cash equivalents | 657.51 | 282.98 | 136.43 | 517.48 | 686.76 |
| Balance sheet total (assets) | 751.27 | 591.21 | 201.89 | 628.25 | 1 137.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 135.00 | 158.80 | |
| Retained earnings | 31.70 | 109.95 | 157.57 | - 184.22 | 19.69 |
| Profit of the financial year | 196.05 | 47.62 | - 206.79 | 362.70 | 395.86 |
| Shareholders equity total | 392.15 | 325.37 | 0.78 | 363.49 | 624.35 |
| Provisions | 2.00 | 1.74 | 1.74 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 30.77 | 72.92 | 56.74 | 35.58 | |
| Other non-interest bearing current liabilities | 326.36 | 191.18 | 142.63 | 229.18 | 513.49 |
| Current liabilities total | 357.12 | 264.10 | 199.37 | 264.76 | 513.49 |
| Balance sheet total (liabilities) | 751.27 | 591.21 | 201.89 | 628.25 | 1 137.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.