Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NEXØ VODBINDERI ApS — Credit Rating and Financial Key Figures
CVR number: 17524771
Sdr Hammer 33, Nexø 3730 Nexø
info@nexovod.dk
tel: 56492518
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 971.87 | 2 581.20 | 2 485.02 | 2 315.06 | 2 161.33 |
| Employee benefit expenses | -2 774.75 | -2 697.83 | -2 569.78 | -2 950.65 | -2 945.32 |
| Other operating expenses | - 120.35 | -87.43 | -84.72 | -53.44 | -15.38 |
| Total depreciation | - 151.39 | - 491.02 | - 113.93 | -96.13 | -74.75 |
| EBIT | -74.61 | - 695.08 | - 283.41 | - 785.16 | - 843.35 |
| Other financial income | 5.63 | 4.81 | 5.85 | 77.99 | 71.45 |
| Other financial expenses | - 184.73 | - 192.74 | - 295.08 | - 449.47 | - 425.08 |
| Net income from associates (fin.) | 123.08 | 122.63 | 146.36 | 144.94 | 171.22 |
| Pre-tax profit | - 130.64 | - 760.39 | - 426.29 | -1 011.69 | -1 025.77 |
| Income taxes | 54.86 | 195.07 | 156.72 | 187.07 | - 164.60 |
| Net earnings | -75.78 | - 565.32 | - 269.57 | - 824.62 | -1 190.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 10.00 | 5.00 | 109.97 | 86.82 | 63.67 |
| Intangible assets total | 10.00 | 5.00 | 109.97 | 86.82 | 63.67 |
| Land and waters | 3 342.92 | 3 235.83 | 2 750.00 | 1 250.00 | 1 250.00 |
| Machinery and equipment | 87.21 | 75.52 | 59.63 | 43.73 | |
| Tangible assets total | 3 342.92 | 3 323.04 | 2 825.52 | 1 309.63 | 1 293.72 |
| Holdings in group member companies | 2 555.94 | 2 678.57 | 2 624.18 | 2 822.29 | 3 057.72 |
| Participating interests | 3 014.05 | 3 014.05 | 3 014.05 | 3 014.05 | 3 014.05 |
| Investments total | 5 569.99 | 5 692.63 | 5 638.23 | 5 836.34 | 6 071.77 |
| Non-current other receivables | 75.00 | 45.00 | 15.00 | 1 090.65 | 976.42 |
| Long term receivables total | 75.00 | 45.00 | 15.00 | 1 090.65 | 976.42 |
| Finished products/goods | 3 834.27 | 3 586.79 | 3 918.92 | 3 981.11 | 3 700.83 |
| Inventories total | 3 834.27 | 3 586.79 | 3 918.92 | 3 981.11 | 3 700.83 |
| Current trade debtors | 407.34 | 191.16 | 205.88 | 242.66 | 205.58 |
| Current amounts owed by group member comp. | 15.96 | 49.05 | 13.11 | ||
| Prepayments and accrued income | 81.13 | 61.80 | 42.95 | 40.23 | 6.25 |
| Current other receivables | 43.63 | 22.67 | 155.25 | 250.49 | 140.91 |
| Current deferred tax assets | 448.86 | 632.07 | 831.53 | 1 009.56 | 781.74 |
| Short term receivables total | 980.95 | 907.70 | 1 251.57 | 1 592.01 | 1 147.58 |
| Cash and bank deposits | 127.37 | 67.80 | 108.07 | 201.59 | 47.74 |
| Cash and cash equivalents | 127.37 | 67.80 | 108.07 | 201.59 | 47.74 |
| Balance sheet total (assets) | 13 940.50 | 13 627.95 | 13 867.27 | 14 098.14 | 13 301.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 202.00 | 202.00 | 202.00 | 202.00 | 202.00 |
| Asset revaluation reserve | 2 328.81 | 2 261.35 | 1 862.51 | 952.03 | 954.12 |
| Other reserves | 4 371.82 | 4 494.45 | 4 440.05 | 4 638.17 | 4 873.60 |
| Retained earnings | 2 031.83 | 1 900.87 | 1 250.18 | 1 775.03 | 804.95 |
| Profit of the financial year | -75.78 | - 565.32 | - 269.57 | - 824.62 | -1 190.37 |
| Shareholders equity total | 8 858.67 | 8 293.36 | 7 485.17 | 6 742.61 | 5 644.30 |
| Non-current loans from credit institutions | 728.90 | 614.29 | 499.97 | 378.18 | 255.79 |
| Non-current other liabilities | 288.13 | ||||
| Non-current liabilities total | 1 017.03 | 614.29 | 499.97 | 378.18 | 255.79 |
| Current loans from credit institutions | 125.17 | 1 268.40 | 886.06 | 1 064.46 | 1 502.55 |
| Current trade creditors | 656.74 | 626.20 | 835.76 | 791.90 | 600.47 |
| Current owed to participating | 668.27 | 581.08 | 441.29 | 481.72 | 503.72 |
| Current owed to group member | 1 867.15 | 1 890.30 | 3 264.63 | 3 922.51 | 4 161.50 |
| Other non-interest bearing current liabilities | 618.80 | 233.13 | 379.10 | 654.11 | 497.79 |
| Accruals and deferred income | 128.66 | 121.19 | 75.28 | 62.65 | 135.60 |
| Current liabilities total | 4 064.80 | 4 720.30 | 5 882.13 | 6 977.35 | 7 401.65 |
| Balance sheet total (liabilities) | 13 940.50 | 13 627.95 | 13 867.27 | 14 098.14 | 13 301.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.