Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VALBÆK BRØRUP ARKITEKTER ApS — Credit Rating and Financial Key Figures
CVR number: 29448795
Ehlersvej 3 B, 2900 Hellerup
vba@vba.dk
tel: 30119900
www.vba.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 049.48 | 790.43 | 214.73 | 469.07 | 899.28 |
| Wages and salaries | - 757.52 | - 588.85 | - 402.30 | - 602.74 | - 765.80 |
| Social security expenses | -47.35 | -62.20 | -41.59 | -77.64 | -59.28 |
| Total depreciation | -29.44 | -17.66 | |||
| EBIT | 215.18 | 139.39 | - 229.16 | - 211.31 | 56.54 |
| Other financial expenses | -34.47 | -4.90 | -0.01 | -3.74 | -0.03 |
| Pre-tax profit | 180.70 | 134.48 | - 229.17 | - 215.05 | 56.51 |
| Income taxes | -39.84 | -29.59 | 50.41 | 47.31 | 8.95 |
| Net earnings | 140.86 | 104.90 | - 178.75 | - 167.74 | 65.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 88.32 | 88.32 | 88.32 | 88.32 | 70.66 |
| Tangible assets total | 88.32 | 88.32 | 88.32 | 88.32 | 70.66 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 383.26 | 73.57 | 4.99 | 94.25 | |
| Current amounts owed by group member comp. | 7.00 | 7.00 | |||
| Current other receivables | 221.35 | 61.20 | |||
| Current deferred tax assets | 21.70 | 200.00 | 51.70 | 104.06 | 112.61 |
| Short term receivables total | 411.96 | 501.92 | 112.90 | 109.05 | 206.86 |
| Cash and bank deposits | 482.78 | 406.41 | 255.57 | 185.37 | 230.21 |
| Cash and cash equivalents | 482.78 | 406.41 | 255.57 | 185.37 | 230.21 |
| Balance sheet total (assets) | 983.06 | 996.66 | 456.80 | 382.74 | 507.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 12.00 | ||||
| Retained earnings | - 233.44 | - 104.58 | 0.32 | - 178.43 | - 346.17 |
| Profit of the financial year | 140.86 | 104.90 | - 178.75 | - 167.74 | 65.46 |
| Shareholders equity total | 32.42 | 137.32 | -53.43 | - 221.17 | - 155.71 |
| Provisions | 7.88 | ||||
| Capital loans | 380.00 | 380.00 | 380.00 | 380.00 | 350.00 |
| Non-current liabilities total | 380.00 | 380.00 | 380.00 | 380.00 | 350.00 |
| Advances received | 67.50 | 29.25 | |||
| Current trade creditors | 37.43 | 37.43 | 26.25 | 56.25 | 131.18 |
| Current owed to participating | 39.66 | 39.66 | 26.26 | 26.36 | |
| Current owed to group member | 4.00 | 4.00 | 5.21 | ||
| Other non-interest bearing current liabilities | 493.54 | 326.86 | 73.72 | 134.41 | 150.69 |
| Current liabilities total | 570.64 | 471.45 | 130.23 | 223.91 | 313.44 |
| Balance sheet total (liabilities) | 983.06 | 996.66 | 456.80 | 382.74 | 507.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.